| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.06M | 81.29M | 83.24M | 81.41M | 78.22M |
| Gross Profit | 82.95M | 77.87M | 78.38M | 76.71M | 73.43M |
| EBITDA | 56.68M | 55.20M | 55.52M | 54.57M | 52.01M |
| Net Income | 41.65M | 39.95M | 40.18M | 39.42M | 39.92M |
Balance Sheet | |||||
| Total Assets | 24.88M | 26.84M | 28.97M | 30.46M | 26.90M |
| Cash, Cash Equivalents and Short-Term Investments | 10.46M | 12.19M | 13.44M | 13.96M | 14.30M |
| Total Debt | 64.79M | 63.04M | 72.78M | 77.57M | 52.42M |
| Total Liabilities | 78.57M | 77.89M | 88.12M | 92.09M | 65.98M |
| Stockholders Equity | -53.68M | -51.05M | -59.16M | -61.63M | -39.08M |
Cash Flow | |||||
| Free Cash Flow | 44.70M | 41.96M | 43.61M | 40.11M | 48.06M |
| Operating Cash Flow | 44.90M | 42.16M | 43.99M | 43.79M | 48.35M |
| Investing Cash Flow | -192.30K | -194.90K | -383.90K | -3.67M | -283.10K |
| Financing Cash Flow | -46.57M | -43.02M | -43.90M | -37.88M | -43.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.54B | 34.96 | ― | 3.35% | 3.35% | 1.97% | |
71 Outperform | $971.65M | 41.12 | 8.68% | ― | 27.84% | ― | |
70 Outperform | $966.39M | 31.00 | 14.46% | ― | 31.20% | 38.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.16B | 16.40 | 5.37% | ― | 6.45% | -102.30% | |
53 Neutral | $426.84M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
50 Neutral | $308.67M | 11.58 | -3.56% | ― | 1.38% | 63.65% |