| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.99M | 86.06M | 81.29M | 83.24M | 81.41M | 78.22M |
| Gross Profit | 82.15M | 82.95M | 77.87M | 78.38M | 76.71M | 73.43M |
| EBITDA | 53.91M | 56.68M | 55.20M | 55.52M | 54.57M | 52.01M |
| Net Income | 40.95M | 41.65M | 39.95M | 40.18M | 39.42M | 39.92M |
Balance Sheet | ||||||
| Total Assets | 35.07M | 24.88M | 26.84M | 28.97M | 30.46M | 26.90M |
| Cash, Cash Equivalents and Short-Term Investments | 19.83M | 10.46M | 12.19M | 13.44M | 13.96M | 14.30M |
| Total Debt | 62.20M | 64.79M | 63.04M | 72.78M | 77.57M | 52.42M |
| Total Liabilities | 81.28M | 78.57M | 77.89M | 88.12M | 92.09M | 65.98M |
| Stockholders Equity | -46.21M | -53.68M | -51.05M | -59.16M | -61.63M | -39.08M |
Cash Flow | ||||||
| Free Cash Flow | 41.54M | 44.70M | 41.96M | 43.61M | 40.11M | 48.06M |
| Operating Cash Flow | 41.70M | 44.90M | 42.16M | 43.99M | 43.79M | 48.35M |
| Investing Cash Flow | -155.70K | -192.30K | -194.90K | -383.90K | -3.67M | -283.10K |
| Financing Cash Flow | -43.58M | -46.57M | -43.02M | -43.90M | -37.88M | -43.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.06B | 31.34 | 14.24% | ― | 9.26% | 18.70% | |
63 Neutral | $987.79M | 26.11 | 8.68% | ― | 29.17% | ― | |
62 Neutral | $1.26B | 40.31 | -100.45% | 3.35% | 2.27% | -1.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $525.20M | -16.18 | -36.11% | ― | 10.25% | 70.25% | |
54 Neutral | $1.11B | -55.24 | 5.19% | ― | 10.20% | -7.90% | |
50 Neutral | $306.26M | 11.58 | -3.56% | ― | 10.09% | 99.49% |