| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.54B | 16.33B | 12.97B | 9.87B | 7.78B | 4.86B |
| Gross Profit | 3.80B | 3.24B | 2.63B | 2.27B | 2.04B | 1.25B |
| EBITDA | 513.90M | 362.70M | 192.38M | -2.16B | -521.33M | -128.54M |
| Net Income | 210.36M | -8.23M | -156.25M | -2.47B | -816.55M | -470.62M |
Balance Sheet | ||||||
| Total Assets | 5.20B | 5.09B | 5.49B | 5.05B | 7.50B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 2.61B | 2.43B | 2.52B | 1.89B | 1.03B |
| Total Debt | 244.21M | 354.93M | 405.94M | 203.93M | 165.45M | 595.70M |
| Total Liabilities | 1.41B | 1.40B | 1.78B | 1.17B | 1.08B | 10.44B |
| Stockholders Equity | 3.79B | 3.69B | 3.71B | 3.88B | 6.42B | -5.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 582.95M | 158.72M | 819.83M | -1.09B | -450.71M |
| Operating Cash Flow | 0.00 | 642.81M | 243.90M | 881.30M | -1.02B | -412.87M |
| Investing Cash Flow | 0.00 | -424.40M | 172.01M | -516.68M | -670.40M | 18.63M |
| Financing Cash Flow | 0.00 | -307.71M | 68.70M | -186.04M | 2.29B | 929.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.02B | 41.12 | 8.68% | ― | 27.84% | ― | |
70 Outperform | $992.13M | 31.00 | 14.46% | ― | 31.20% | 38.38% | |
67 Neutral | $1.78B | 29.01 | 12.82% | ― | 9.24% | 35.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $475.12M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
46 Neutral | $290.03M | -32.20 | -2.64% | ― | 22.58% | 33.18% | |
44 Neutral | $862.01M | -12.43 | -133.66% | ― | -4.62% | ― |