| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 476.67M | 476.67M | 363.32M | 314.46M | 280.05M | 257.53M |
| Gross Profit | 208.81M | 208.81M | 185.17M | 172.14M | 160.64M | 149.85M |
| EBITDA | 45.48M | 45.48M | 35.52M | 37.36M | 33.23M | 34.14M |
| Net Income | 28.09M | 28.09M | 19.99M | 20.98M | 40.32M | 50.95M |
Balance Sheet | ||||||
| Total Assets | 375.10M | 375.10M | 346.89M | 306.02M | 306.81M | 255.58M |
| Cash, Cash Equivalents and Short-Term Investments | 185.82M | 185.82M | 155.54M | 118.17M | 97.94M | 106.33M |
| Total Debt | 14.12M | 14.12M | 14.44M | 10.91M | 14.55M | 14.60M |
| Total Liabilities | 171.86M | 171.86M | 164.33M | 144.49M | 152.27M | 120.56M |
| Stockholders Equity | 203.24M | 203.24M | 182.56M | 161.53M | 154.54M | 135.01M |
Cash Flow | ||||||
| Free Cash Flow | 58.96M | 58.96M | 61.31M | 41.63M | 36.71M | 59.97M |
| Operating Cash Flow | 66.76M | 66.76M | 70.22M | 47.02M | 44.83M | 65.42M |
| Investing Cash Flow | -22.98M | -22.98M | -16.11M | -11.43M | -21.08M | -1.00M |
| Financing Cash Flow | -21.81M | -21.81M | -11.17M | -22.07M | -31.94M | -34.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $980.78M | 36.33 | 14.56% | ― | 31.20% | 38.38% | |
71 Outperform | $1.15B | 33.35 | 7.42% | ― | 27.84% | ― | |
69 Neutral | $562.73M | 45.09 | 4.94% | 2.38% | -12.61% | -27.22% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.14B | ― | ― | ― | ― | ― | |
55 Neutral | $963.59M | -24.48 | -35.37% | ― | -4.90% | 50.77% | |
41 Neutral | $774.53M | ― | -127.92% | ― | 30.95% | ― |
Liquidity Services faces significant business risk due to its reliance on a limited number of banking partners for essential financial services. The stability and operational soundness of these banks are crucial, as any instability or failure could disrupt access to funds, delay payment processing, and increase costs. Changes in banking terms, such as reduced credit or increased collateral requirements, could further strain the company’s financial management. Such disruptions could materially and adversely impact Liquidity Services’ operations, financial condition, and overall results.
Liquidity Services is a global leader in e-commerce marketplaces and software solutions, specializing in the circular economy by facilitating the sale of surplus assets. The company operates across various sectors, including industrial, retail, and government, providing a platform for buyers and sellers to connect efficiently.
Liquidity Services’ recent earnings call painted a picture of robust growth and strategic advancements, despite some hurdles in the retail segment. The company celebrated notable achievements in gross merchandise volume (GMV) and revenue, alongside profitability milestones. However, challenges such as a sequential revenue decline and lower expected inventory purchases in the retail sector were also acknowledged.