| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 476.67M | 476.67M | 363.32M | 314.46M | 280.05M | 257.53M |
| Gross Profit | 208.81M | 208.81M | 185.17M | 172.14M | 160.64M | 149.85M |
| EBITDA | 45.48M | 45.48M | 35.52M | 37.36M | 33.23M | 34.14M |
| Net Income | 28.09M | 28.09M | 19.99M | 20.98M | 40.32M | 50.95M |
Balance Sheet | ||||||
| Total Assets | 375.10M | 375.10M | 346.89M | 306.02M | 306.81M | 255.58M |
| Cash, Cash Equivalents and Short-Term Investments | 185.82M | 185.82M | 155.54M | 118.17M | 97.94M | 106.33M |
| Total Debt | 14.12M | 14.12M | 14.44M | 10.91M | 14.55M | 14.60M |
| Total Liabilities | 171.86M | 171.86M | 164.33M | 144.49M | 152.27M | 120.56M |
| Stockholders Equity | 203.24M | 203.24M | 182.56M | 161.53M | 154.54M | 135.01M |
Cash Flow | ||||||
| Free Cash Flow | 58.96M | 58.96M | 61.31M | 41.63M | 36.71M | 59.97M |
| Operating Cash Flow | 66.76M | 66.76M | 70.22M | 47.02M | 44.83M | 65.42M |
| Investing Cash Flow | -22.98M | -22.98M | -16.11M | -11.43M | -21.08M | -1.00M |
| Financing Cash Flow | -21.81M | -21.81M | -11.17M | -22.07M | -31.94M | -34.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $494.75M | 41.43 | 4.94% | 2.59% | -12.61% | -27.22% | |
72 Outperform | $947.99M | 36.00 | 14.56% | ― | 31.20% | 38.38% | |
71 Outperform | $1.26B | 37.45 | 7.42% | ― | 27.84% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $760.86M | -18.95 | -35.37% | ― | -4.90% | 50.77% | |
52 Neutral | $851.66M | ― | -127.92% | ― | 30.95% | ― | |
48 Neutral | $953.33M | ― | ― | ― | ― | ― |