| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.59B | 7.64B | 8.73B | 9.41B | 9.14B | 7.42B |
| Gross Profit | 892.82M | 395.50M | 397.22M | 423.63M | 418.55M | 367.48M |
| EBITDA | 272.00M | 256.28M | 257.03M | 265.88M | 271.94M | 242.28M |
| Net Income | 28.77M | 22.74M | 20.84M | 34.37M | 71.75M | 59.20M |
Balance Sheet | ||||||
| Total Assets | 3.58B | 3.53B | 3.62B | 3.65B | 3.26B | 2.94B |
| Cash, Cash Equivalents and Short-Term Investments | 296.36M | 311.47M | 267.09M | 222.01M | 300.93M | 310.95M |
| Total Debt | 2.35B | 3.95B | 2.58B | 2.53B | 2.26B | 2.08B |
| Total Liabilities | 3.02B | 3.17B | 3.24B | 3.27B | 2.87B | 2.59B |
| Stockholders Equity | 495.41M | 367.24M | 376.87M | 376.10M | 380.83M | 353.45M |
Cash Flow | ||||||
| Free Cash Flow | 37.68M | 65.22M | 107.94M | 24.89M | 110.48M | -67.26M |
| Operating Cash Flow | 167.85M | 192.59M | 221.86M | 136.09M | 209.26M | 159.19M |
| Investing Cash Flow | -122.24M | -119.79M | -114.86M | -296.82M | -175.49M | -171.78M |
| Financing Cash Flow | -46.05M | -41.51M | -56.00M | 85.36M | 10.55M | -26.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $31.51B | 43.17 | 17.55% | 0.39% | 9.22% | 21.39% | |
64 Neutral | $3.29B | 6.80 | 18.07% | 1.04% | 2.02% | -3.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $3.09B | ― | 2.00% | 2.53% | -8.26% | ― | |
54 Neutral | $10.12B | 20.89 | 8.00% | ― | -5.05% | 251.00% | |
51 Neutral | $842.51M | -23.30 | 7.19% | 2.59% | -10.63% | 672.41% | |
50 Neutral | $13.07B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% |