| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.14B | 6.05B | 5.93B | 6.16B | 6.40B | 6.77B |
| Gross Profit | 2.13B | 2.11B | 2.01B | 2.11B | 2.21B | 2.35B |
| EBITDA | 651.55M | 645.14M | 693.17M | 820.14M | 971.51M | 1.00B |
| Net Income | 383.39M | 376.77M | 418.45M | 519.19M | 628.00M | 671.38M |
Balance Sheet | ||||||
| Total Assets | 5.50B | 5.28B | 4.90B | 4.68B | 4.60B | 4.58B |
| Cash, Cash Equivalents and Short-Term Investments | 337.81M | 330.32M | 288.93M | 347.92M | 337.14M | 486.00M |
| Total Debt | 1.95B | 1.89B | 1.79B | 1.70B | 1.77B | 1.93B |
| Total Liabilities | 3.38B | 3.11B | 2.90B | 2.72B | 2.97B | 3.12B |
| Stockholders Equity | 2.12B | 2.17B | 2.00B | 1.95B | 1.63B | 1.47B |
Cash Flow | ||||||
| Free Cash Flow | 237.19M | 222.13M | 328.49M | 327.49M | 443.20M | 597.25M |
| Operating Cash Flow | 437.93M | 434.80M | 528.08M | 535.78M | 552.00M | 673.26M |
| Investing Cash Flow | -160.05M | -172.04M | -186.12M | -206.14M | -108.81M | -76.02M |
| Financing Cash Flow | -225.18M | -221.37M | -400.95M | -318.87M | -592.05M | -488.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $26.32B | 24.28 | 53.29% | 1.37% | 1.30% | 1.14% | |
65 Neutral | $3.16B | 8.28 | 18.07% | 1.04% | 3.77% | 4.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $16.55B | 14.25 | 38.34% | 5.46% | 0.99% | 31.91% | |
60 Neutral | $19.78B | 21.53 | 18.08% | 2.33% | 41.22% | -25.28% | |
46 Neutral | $47.99M | -0.96 | -24.36% | ― | 1.14% | -37.68% |