| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.20B | 1.29B | 1.40B | 1.51B | 1.45B |
| Gross Profit | 376.25M | 370.47M | 383.41M | 460.24M | 490.30M | 476.45M |
| EBITDA | 23.45M | 21.65M | 13.67M | 89.84M | 203.38M | 172.10M |
| Net Income | -37.42M | -33.06M | -29.00M | 40.52M | 108.47M | 91.38M |
Balance Sheet | ||||||
| Total Assets | 948.85M | 852.10M | 886.21M | 858.96M | 840.58M | 660.82M |
| Cash, Cash Equivalents and Short-Term Investments | 1.80M | 2.83M | 3.14M | 2.39M | 57.02M | 65.53M |
| Total Debt | 550.61M | 455.27M | 481.74M | 393.45M | 343.20M | 277.75M |
| Total Liabilities | 739.97M | 616.40M | 621.65M | 565.85M | 526.41M | 456.16M |
| Stockholders Equity | 208.89M | 235.70M | 264.56M | 293.11M | 314.17M | 204.66M |
Cash Flow | ||||||
| Free Cash Flow | -54.57M | 19.59M | -27.63M | -16.72M | -75.08M | 219.06M |
| Operating Cash Flow | -36.52M | 34.15M | 52.27M | 46.79M | -21.63M | 238.82M |
| Investing Cash Flow | -18.02M | -14.48M | -79.89M | -60.59M | -53.45M | -26.23M |
| Financing Cash Flow | 53.78M | -19.98M | 28.38M | -40.84M | 66.57M | -148.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.79B | 10.40 | 18.34% | 1.04% | -0.65% | -10.35% | |
73 Outperform | $591.47M | 11.54 | 79.76% | 8.47% | -7.03% | 1.04% | |
71 Outperform | $18.90B | 17.42 | 23.79% | 2.33% | 10.86% | -11.63% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $273.77M | -1.26 | -67.22% | ― | -8.07% | -2206.16% | |
49 Neutral | $275.50M | -1.40 | ― | ― | 1.38% | 63.65% | |
43 Neutral | $53.87M | -1.42 | -16.36% | ― | -1.05% | -10.28% |