| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.20B | 1.29B | 1.40B | 1.51B | 1.45B |
| Gross Profit | 376.25M | 370.47M | 383.41M | 460.24M | 490.30M | 476.45M |
| EBITDA | 23.45M | 21.65M | 13.67M | 89.84M | 203.38M | 172.10M |
| Net Income | -37.42M | -33.06M | -29.00M | 40.52M | 108.47M | 91.38M |
Balance Sheet | ||||||
| Total Assets | 948.85M | 852.10M | 886.21M | 858.96M | 840.58M | 660.82M |
| Cash, Cash Equivalents and Short-Term Investments | 1.80M | 2.83M | 3.14M | 2.39M | 57.02M | 65.53M |
| Total Debt | 550.61M | 455.27M | 481.74M | 393.45M | 343.20M | 277.75M |
| Total Liabilities | 739.97M | 616.40M | 621.65M | 565.85M | 526.41M | 456.16M |
| Stockholders Equity | 208.89M | 235.70M | 264.56M | 293.11M | 314.17M | 204.66M |
Cash Flow | ||||||
| Free Cash Flow | -54.57M | 19.59M | -27.63M | -16.72M | -75.08M | 219.06M |
| Operating Cash Flow | -36.52M | 34.15M | 52.27M | 46.79M | -21.63M | 238.82M |
| Investing Cash Flow | -18.02M | -14.48M | -79.89M | -60.59M | -53.45M | -26.23M |
| Financing Cash Flow | 53.78M | -19.98M | 28.38M | -40.84M | 66.57M | -148.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.58B | 9.81 | 18.34% | 0.93% | -0.65% | -10.35% | |
73 Outperform | $541.84M | 10.35 | 79.76% | 8.07% | -7.03% | 1.04% | |
71 Outperform | $18.89B | 16.88 | 23.79% | 2.33% | 10.86% | -11.63% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $294.78M | -1.32 | -67.22% | ― | -8.07% | -2206.16% | |
50 Neutral | $294.91M | ― | ― | ― | 1.38% | 63.65% | |
43 Neutral | $56.57M | -1.46 | -16.36% | ― | -1.05% | -10.28% |
On September 5, 2025, Steven R. Becker resigned from the Board of Directors of Sportsman’s Warehouse Holdings, Inc., where he served as Chairperson of the Compensation Committee and a member of the Nominating and Governance Committee. His resignation was not due to any disagreements with the company. Subsequently, on September 11, 2025, Michael Tucci was appointed as an independent director to fill the vacancy. Tucci, with over 30 years of experience in retail, including leadership roles at Rebel Capital, Rag & Bone, Coach, The Gap, and Macy’s, will serve as Chairperson of the Compensation Committee and a member of the Nominating and Governance Committee. His appointment is expected to strengthen the company’s position in the specialty retail industry and contribute to its growth and shareholder value.