Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.77B | 13.44B | 12.98B | 12.37B | 12.29B | 9.58B |
Gross Profit | 4.97B | 4.83B | 4.53B | 4.28B | 4.71B | 3.05B |
EBITDA | 2.02B | 1.97B | 1.77B | 1.84B | 2.37B | 1.09B |
Net Income | 1.17B | 1.17B | 1.05B | 1.04B | 1.52B | 530.25M |
Balance Sheet | ||||||
Total Assets | 10.69B | 10.46B | 9.31B | 8.99B | 9.04B | 7.75B |
Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.69B | 1.80B | 1.92B | 2.64B | 1.66B |
Total Debt | 4.61B | 4.49B | 4.26B | 4.21B | 4.51B | 3.15B |
Total Liabilities | 7.34B | 7.26B | 6.69B | 6.47B | 6.94B | 5.41B |
Stockholders Equity | 3.36B | 3.20B | 2.62B | 2.52B | 2.10B | 2.34B |
Cash Flow | ||||||
Free Cash Flow | 464.79M | 509.27M | 939.91M | 557.81M | 1.31B | 1.33B |
Operating Cash Flow | 1.42B | 1.31B | 1.53B | 921.88M | 1.62B | 1.55B |
Investing Cash Flow | -1.08B | -796.56M | -614.68M | -392.89M | -343.98M | -224.16M |
Financing Cash Flow | -803.69M | -626.13M | -1.04B | -1.25B | -287.72M | 260.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $16.76B | 14.61 | 37.37% | 2.08% | 2.70% | 4.58% | |
72 Outperform | $16.28B | 45.64 | 76.24% | ― | 7.64% | 369.79% | |
72 Outperform | $3.29B | 9.28 | 18.42% | 0.96% | -2.20% | -17.95% | |
70 Outperform | $15.74B | 18.20 | 30.21% | 4.91% | -3.23% | -28.11% | |
65 Neutral | $6.09B | 8.79 | -52.83% | 2.51% | -0.18% | -18.95% | |
61 Neutral | $17.96B | 13.14 | -5.29% | 3.00% | 1.25% | -13.95% | |
48 Neutral | $115.34M | ― | -15.67% | ― | -4.92% | -13.73% |
On September 2, 2025, DICK’S Sporting Goods and Foot Locker announced the preliminary results of shareholder elections concerning the form of consideration for Foot Locker’s acquisition by DICK’S. The majority of Foot Locker shareholders, about 92.6%, opted for stock consideration, while 1.2% chose cash. The merger is expected to finalize on September 8, 2025, pending customary conditions, potentially impacting the sporting goods retail landscape significantly.
On August 27, 2025, Dick’s Sporting Goods announced a quarterly dividend of $1.2125 per share, payable on September 26, 2025. The company reported record second-quarter sales with a 5% growth in comparable sales, leading to a raised full-year 2025 guidance for sales growth and earnings per share. The company also highlighted its strategic momentum and successful execution of long-term strategies, including the anticipated closure of the Foot Locker acquisition on September 8.
On August 26, 2025, DICK’S Sporting Goods and Foot Locker announced the expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act for DICK’S acquisition of Foot Locker, with the merger expected to close on September 8, 2025. Foot Locker shareholders have until August 29, 2025, to elect their preferred form of merger consideration, either cash or shares of DICK’S Sporting Goods, with specific deadlines for participants in certain Foot Locker plans.
On May 15, 2025, Dick’s Sporting Goods entered into a Merger Agreement with Foot Locker, planning to acquire the company. On July 23, 2025, Dick’s Sporting Goods withdrew its pre-merger notification to allow the Federal Trade Commission more time for antitrust review, with plans to resubmit the notification on July 25, 2025. This move is a standard procedure in merger transactions to ensure compliance with regulatory requirements. The merger is expected to be completed in the second half of 2025, pending regulatory approvals and shareholder agreement.
On June 23, 2025, DICK’S Sporting Goods announced the results of early participation in its Exchange Offer and Consent Solicitation related to its anticipated acquisition of Foot Locker, Inc. The company extended the offer to eligible holders to exchange Foot Locker’s outstanding notes for new notes issued by DICK’S, with a significant number of consents received to adopt proposed amendments to the Foot Locker Notes. The amendments eliminate many restrictive covenants and will become operative upon the closing of the acquisition or settlement of the exchange offer. This strategic move is part of DICK’S efforts to streamline operations and strengthen its market position.
On June 11, 2025, Dick’s Sporting Goods held its Annual Meeting where stockholders voted on five proposals. The stockholders elected twelve directors, approved executive compensation, ratified Deloitte & Touche LLP as the accounting firm for 2025, and approved an amendment to increase authorized shares. However, a proposal for a report on affirmative action risks was not approved.
On June 6, 2025, DICK’S Sporting Goods entered into a new $2.0 billion unsecured revolving credit facility with Wells Fargo Bank, replacing its existing credit agreement. This move aims to enhance financial flexibility and support the company’s operational needs. Additionally, DICK’S announced an exchange offer for Foot Locker’s senior notes as part of its anticipated acquisition of Foot Locker, Inc., which includes soliciting consents for amendments to the indenture governing these notes. This strategic acquisition is expected to strengthen DICK’S market position in the sporting goods industry.