| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.94B | 14.86B | 15.09B | 12.95B | 8.71B |
| Gross Profit | 3.75B | 3.35B | 3.07B | 2.76B | 2.36B |
| EBITDA | 1.20B | 1.06B | 952.46M | 801.24M | 719.24M |
| Net Income | 546.52M | 501.97M | 446.69M | 339.79M | 312.90M |
Balance Sheet | |||||
| Total Assets | 8.44B | 6.35B | 5.94B | 5.51B | 4.46B |
| Cash, Cash Equivalents and Short-Term Investments | 326.66M | 206.48M | 378.87M | 158.88M | 336.55M |
| Total Debt | 2.96B | 1.64B | 1.67B | 1.69B | 1.36B |
| Total Liabilities | 4.93B | 3.33B | 3.28B | 3.26B | 2.53B |
| Stockholders Equity | 3.51B | 3.02B | 2.66B | 2.24B | 1.93B |
Cash Flow | |||||
| Free Cash Flow | 584.63M | 370.95M | 405.38M | 462.27M | 362.84M |
| Operating Cash Flow | 1.09B | 892.95M | 881.95M | 788.74M | 804.09M |
| Investing Cash Flow | -1.73B | -825.36M | -545.03M | -1.16B | -444.34M |
| Financing Cash Flow | 755.99M | -239.98M | -116.93M | 191.59M | -101.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $26.95B | 24.62 | 45.46% | 1.80% | 4.26% | 0.73% | |
71 Outperform | $19.37B | 17.31 | 23.79% | 2.33% | 10.86% | -11.63% | |
69 Neutral | $19.05B | 23.59 | 17.05% | 3.33% | 3.26% | -25.41% | |
68 Neutral | $23.74B | 39.39 | 16.99% | 0.39% | 13.33% | 13.33% | |
68 Neutral | $8.27B | 18.61 | 68.48% | 0.53% | -6.08% | -2.40% | |
62 Neutral | $14.20B | 22.37 | 22.49% | 5.46% | -0.95% | -48.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |