| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.38B | 20.24B | 21.53B | 23.45B | 17.36B |
| Gross Profit | 970.70M | 2.31B | 2.31B | 2.40B | 1.85B |
| EBITDA | 1.00B | 996.70M | 1.07B | 1.19B | 820.30M |
| Net Income | 470.60M | 502.50M | 556.80M | 672.90M | 396.90M |
Balance Sheet | |||||
| Total Assets | 4.73B | 4.54B | 4.34B | 4.12B | 4.05B |
| Cash, Cash Equivalents and Short-Term Investments | 28.90M | 47.00M | 124.90M | 78.40M | 256.40M |
| Total Debt | 3.25B | 2.37B | 2.27B | 2.27B | 2.24B |
| Total Liabilities | 4.10B | 3.70B | 3.51B | 3.48B | 3.24B |
| Stockholders Equity | 623.50M | 840.10M | 828.90M | 640.70M | 807.20M |
Cash Flow | |||||
| Free Cash Flow | 374.30M | 389.50M | 448.40M | 689.40M | 462.70M |
| Operating Cash Flow | 813.90M | 847.60M | 784.00M | 994.70M | 737.40M |
| Investing Cash Flow | -436.00M | -445.80M | -323.60M | -319.30M | -914.20M |
| Financing Cash Flow | -396.00M | -472.60M | -403.10M | -871.30M | 269.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $26.40B | 43.17 | 17.55% | 0.39% | 13.33% | 13.33% | |
63 Neutral | $14.45B | 259.07 | 1.44% | 3.33% | 3.26% | -25.41% | |
62 Neutral | $75.56B | 30.60 | -239.04% | ― | 6.19% | 6.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $9.38B | 16.55 | 74.25% | 0.53% | -6.08% | -2.40% | |
55 Neutral | $54.65B | 33.35 | -72.31% | ― | 3.81% | -4.26% | |
50 Neutral | $3.10B | 52.94 | 2.00% | 2.53% | -19.41% | -957.94% |