| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.68B | 19.38B | 20.24B | 21.53B | 23.45B | 17.36B |
| Gross Profit | 1.08B | 970.70M | 2.31B | 2.31B | 2.40B | 1.85B |
| EBITDA | 1.14B | 1.02B | 996.70M | 1.07B | 1.19B | 820.30M |
| Net Income | 553.70M | 470.60M | 502.50M | 556.80M | 672.90M | 396.90M |
Balance Sheet | ||||||
| Total Assets | 4.87B | 4.73B | 4.54B | 4.34B | 4.12B | 4.05B |
| Cash, Cash Equivalents and Short-Term Investments | 118.60M | 28.90M | 47.00M | 124.90M | 78.40M | 256.40M |
| Total Debt | 2.69B | 3.25B | 2.37B | 2.27B | 2.27B | 2.24B |
| Total Liabilities | 4.21B | 4.10B | 3.70B | 3.51B | 3.48B | 3.24B |
| Stockholders Equity | 658.70M | 623.50M | 840.10M | 828.90M | 640.70M | 807.20M |
Cash Flow | ||||||
| Free Cash Flow | 555.30M | 374.30M | 389.50M | 448.40M | 689.40M | 462.70M |
| Operating Cash Flow | 1.01B | 813.90M | 847.60M | 784.00M | 994.70M | 737.40M |
| Investing Cash Flow | -446.80M | -436.00M | -445.80M | -323.60M | -319.30M | -914.20M |
| Financing Cash Flow | -489.40M | -396.00M | -472.60M | -403.10M | -871.30M | 269.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $31.77B | 43.17 | 17.55% | 0.39% | 9.22% | 21.39% | |
66 Neutral | $77.78B | 32.03 | -263.22% | ― | 7.92% | 12.42% | |
62 Neutral | $10.67B | 16.78 | 89.51% | 0.53% | -1.25% | 21.59% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $57.61B | 34.26 | -72.31% | ― | 5.02% | -4.34% | |
50 Neutral | $3.39B | 97.23 | 2.00% | 2.53% | -15.94% | ― | |
50 Neutral | $14.41B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% |