| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.70B | 24.30B | 23.49B | 23.09B | 22.10B | 18.87B |
| Gross Profit | 8.93B | 8.40B | 8.52B | 8.29B | 7.74B | 6.63B |
| EBITDA | 760.95M | 753.70M | 1.68B | 2.16B | 1.99B | 1.55B |
| Net Income | 60.09M | 65.94M | 904.08M | 1.32B | 1.18B | 898.79M |
Balance Sheet | ||||||
| Total Assets | 20.98B | 20.80B | 19.28B | 17.97B | 16.50B | 14.35B |
| Cash, Cash Equivalents and Short-Term Investments | 500.02M | 477.18M | 479.99M | 1.10B | 653.46M | 714.70M |
| Total Debt | 6.71B | 8.27B | 5.74B | 4.89B | 4.16B | 3.20B |
| Total Liabilities | 16.48B | 16.36B | 14.93B | 13.55B | 12.69B | 10.85B |
| Stockholders Equity | 4.48B | 4.42B | 4.34B | 4.40B | 3.79B | 3.49B |
Cash Flow | ||||||
| Free Cash Flow | 547.96M | 420.92M | 683.91M | 922.93M | 1.13B | 992.15M |
| Operating Cash Flow | 995.50M | 890.76M | 1.25B | 1.44B | 1.47B | 1.26B |
| Investing Cash Flow | -649.68M | -711.59M | -1.51B | -705.79M | -1.68B | -506.16M |
| Financing Cash Flow | -281.28M | -209.25M | -333.94M | -292.16M | 205.10M | -989.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $76.72B | 30.60 | -263.22% | ― | 6.42% | 9.32% | |
62 Neutral | $9.52B | 16.55 | 89.51% | 0.53% | -4.25% | <0.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $18.29B | 35.89 | 42.57% | 1.80% | 4.64% | 1.15% | |
55 Neutral | $58.06B | 34.26 | -72.31% | ― | 5.02% | -4.34% | |
50 Neutral | $14.21B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% | |
50 Neutral | $3.36B | 52.94 | 2.00% | 2.53% | -15.94% | ― |