Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.41B | $ 9.14B | $ 7.42B | $ 3.91B | $ 4.13B |
Gross Profit | $ 423.63M | $ 418.55M | $ 367.48M | $ 258.36M | $ 136.77M |
Operating Income | $ 118.01M | $ 167.01M | $ 142.08M | $ 80.31M | $ 2.77M |
EBITDA | $ 265.88M | $ 269.51M | $ 235.68M | $ 155.68M | $ 65.18M |
Net Income | $ 34.37M | $ 71.75M | $ 59.20M | $ 31.39M | $ -46.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 222.01M | $ 300.93M | $ 310.95M | $ 293.67M | $ 32.12M |
Total Assets | $ 3.65B | $ 3.26B | $ 2.94B | $ 2.74B | $ 1.85B |
Total Debt | $ 2.53B | $ 2.26B | $ 2.08B | $ 2.01B | $ 1.38B |
Net Debt | $ 2.31B | $ 1.96B | $ 1.83B | $ 1.71B | $ 1.35B |
Total Liabilities | $ 3.27B | $ 2.87B | $ 2.59B | $ 2.42B | $ 1.65B |
Stockholders' Equity | $ 376.10M | $ 380.83M | $ 353.45M | $ 318.04M | $ 65.77M |
Cash Flow | |||||
Free Cash Flow | $ 24.89M | $ 110.48M | $ -67.26M | $ 129.17M | $ -14.96M |
Operating Cash Flow | $ 136.09M | $ 209.26M | $ 159.19M | $ 173.84M | $ 43.30M |
Investing Cash Flow | $ -296.82M | $ -175.49M | $ -171.78M | $ -407.55M | $ -73.04M |
Financing Cash Flow | $ 85.36M | $ 10.55M | $ -26.38M | $ 491.05M | $ 31.69M |