| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.58B | 1.54B | 1.50B | 1.44B | 1.20B | 834.01M |
| Gross Profit | 963.50M | 867.87M | 846.00M | 837.30M | 729.66M | 480.56M |
| EBITDA | 197.65M | 186.77M | 203.00M | 244.79M | 174.16M | 60.51M |
| Net Income | 33.98M | 29.03M | 53.12M | 84.72M | 83.39M | -63.48M |
Balance Sheet | ||||||
| Total Assets | 1.94B | 1.89B | 1.87B | 1.86B | 1.22B | 965.62M |
| Cash, Cash Equivalents and Short-Term Investments | 70.55M | 149.97M | 179.96M | 112.13M | 97.92M | 137.20M |
| Total Debt | 1.33B | 1.30B | 1.29B | 1.26B | 803.94M | 607.83M |
| Total Liabilities | 1.52B | 1.46B | 1.49B | 1.63B | 1.04B | 791.69M |
| Stockholders Equity | 423.47M | 421.68M | 376.06M | 227.34M | 185.43M | 173.93M |
Cash Flow | ||||||
| Free Cash Flow | 28.84M | 28.40M | 82.77M | 59.26M | 135.22M | 10.74M |
| Operating Cash Flow | 134.57M | 134.28M | 175.16M | 169.43M | 175.76M | 29.91M |
| Investing Cash Flow | -106.40M | -80.52M | -92.36M | -110.50M | -263.17M | -19.17M |
| Financing Cash Flow | -116.03M | -76.63M | -17.04M | -40.22M | 53.00M | 36.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.04B | 36.94 | 12.19% | ― | 9.24% | 35.68% | |
76 Outperform | $1.52B | 8.20 | 27.54% | ― | -0.42% | 31.64% | |
69 Neutral | $1.58B | 39.63 | ― | 3.10% | 3.35% | 1.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.53B | ― | -0.40% | ― | 6.45% | -102.30% | |
55 Neutral | $1.05B | ― | -35.37% | ― | -4.90% | 50.77% | |
45 Neutral | $1.56B | ― | -102.25% | ― | -4.38% | ― |
On September 18, 2025, Savers Value Village Inc.‘s subsidiaries entered into a new Credit Agreement, establishing a $750 million term loan and $180 million revolving credit facility. This agreement replaces previous financial obligations and aims to enhance the company’s financial structure by securing a first-priority lien on most assets, with the term loan maturing in 2032 and the revolving facility in 2030.