| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.68B | 1.54B | 1.50B | 1.44B | 1.20B |
| Gross Profit | 1.33B | 867.87M | 846.00M | 837.30M | 729.66M |
| EBITDA | 184.99M | 186.77M | 203.00M | 244.79M | 174.16M |
| Net Income | 22.64M | 29.03M | 53.12M | 84.72M | 83.39M |
Balance Sheet | |||||
| Total Assets | 2.01B | 1.89B | 1.87B | 1.86B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 85.90M | 149.97M | 179.96M | 112.13M | 97.92M |
| Total Debt | 673.05M | 1.30B | 1.29B | 1.26B | 803.94M |
| Total Liabilities | 1.58B | 1.46B | 1.49B | 1.63B | 1.04B |
| Stockholders Equity | 435.58M | 421.68M | 376.06M | 227.34M | 185.43M |
Cash Flow | |||||
| Free Cash Flow | 48.64M | 28.40M | 82.77M | 59.26M | 135.22M |
| Operating Cash Flow | 167.28M | 134.28M | 175.16M | 169.43M | 175.76M |
| Investing Cash Flow | -118.47M | -80.52M | -92.36M | -110.50M | -263.17M |
| Financing Cash Flow | -116.02M | -76.63M | -17.04M | -40.22M | 53.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.63B | 40.37 | ― | 3.35% | 3.35% | 1.97% | |
67 Neutral | $1.78B | 29.39 | 12.98% | ― | 9.24% | 35.68% | |
64 Neutral | $1.56B | 9.12 | 24.38% | ― | -0.42% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.46B | 69.44 | 5.28% | ― | 6.45% | -102.30% | |
51 Neutral | $610.69M | -15.68 | -35.37% | ― | -4.90% | 50.77% | |
50 Neutral | $1.02B | ― | -109.14% | ― | -4.62% | ― |