Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.50B | $ 1.44B | $ 1.20B | $ 834.01M | $ 1.21B |
Gross Profit | $ 846.00M | $ 837.30M | $ 729.66M | $ 480.56M | $ 305.25M |
Operating Income | $ 141.86M | $ 206.23M | $ 182.24M | $ 6.84M | $ 70.99M |
EBITDA | $ 203.00M | $ 246.96M | $ 207.92M | $ 33.68M | $ 97.21M |
Net Income | $ 53.12M | $ 84.72M | $ 83.39M | $ -63.48M | $ 241.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 179.96M | $ 112.13M | $ 96.81M | $ 137.20M | $ 84.92M |
Total Assets | $ 1.87B | $ 1.71B | $ 1.22B | $ 965.62M | $ 959.74M |
Total Debt | $ 1.29B | $ 1.26B | $ 803.94M | $ 607.83M | $ 583.26M |
Net Debt | $ 1.11B | $ 1.15B | $ 707.12M | $ 470.63M | $ 498.34M |
Total Liabilities | $ 1.49B | $ 1.48B | $ 1.04B | $ 791.69M | $ 770.26M |
Stockholders' Equity | $ 376.06M | $ 227.34M | $ 185.43M | $ 173.93M | $ 189.48M |
Cash Flow | |||||
Free Cash Flow | $ 82.77M | $ 59.26M | $ 135.22M | $ 10.74M | $ 14.60M |
Operating Cash Flow | $ 175.16M | $ 169.43M | $ 175.76M | $ 29.91M | $ 43.95M |
Investing Cash Flow | $ -92.36M | $ -110.50M | $ -263.17M | $ -19.17M | $ -758.14M |
Financing Cash Flow | $ -17.04M | $ -40.22M | $ 53.00M | $ 36.81M | $ 780.73M |