| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.27B | 13.67B | 10.77B | 13.60B | 12.81B | 5.59B |
| Gross Profit | 3.78B | 2.71B | 1.72B | 1.00B | 1.83B | 721.57M |
| EBITDA | 1.93B | 1.36B | 1.16B | -2.15B | -5.00M | -257.16M |
| Net Income | 629.00M | 210.00M | 450.00M | -1.59B | -135.00M | -171.14M |
Balance Sheet | ||||||
| Total Assets | 9.85B | 8.48B | 7.07B | 8.70B | 7.01B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 2.71B | 2.18B | 896.00M | 755.00M | 785.00M | 432.00M |
| Total Debt | 5.75B | 6.05B | 6.71B | 8.82B | 5.77B | 1.87B |
| Total Liabilities | 6.90B | 7.11B | 7.46B | 9.75B | 6.49B | 2.23B |
| Stockholders Equity | 2.28B | 1.26B | 243.00M | -518.00M | 306.00M | 387.60M |
Cash Flow | ||||||
| Free Cash Flow | 546.00M | 827.00M | 716.00M | -1.84B | -3.15B | -968.41M |
| Operating Cash Flow | 666.00M | 918.00M | 803.00M | -1.32B | -2.59B | -608.41M |
| Investing Cash Flow | -107.00M | -13.00M | 31.00M | -2.58B | -627.00M | -345.93M |
| Financing Cash Flow | 730.00M | 261.00M | -868.00M | 3.90B | 3.53B | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | $7.75B | 12.67 | 27.16% | ― | 6.06% | -1.71% | |
66 Neutral | $96.28B | 100.82 | 43.53% | ― | 45.55% | 5776.52% | |
66 Neutral | $77.35B | 31.74 | ― | ― | 6.19% | 6.98% | |
63 Neutral | $54.91B | 23.11 | ― | ― | 3.81% | -4.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.33B | 14.76 | 7.46% | ― | 0.12% | 2.78% | |
48 Neutral | $2.54B | -6.71 | -23.85% | 2.53% | -19.41% | -957.94% |