| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.52B | 20.32B | 13.67B | 10.77B | 13.60B | 12.81B |
| Gross Profit | 4.50B | 4.19B | 2.71B | 1.72B | 1.00B | 1.83B |
| EBITDA | -47.00M | -110.00M | 1.36B | 1.16B | -2.15B | -5.00M |
| Net Income | 1.60B | 1.41B | 210.00M | 450.00M | -1.59B | -135.00M |
Balance Sheet | ||||||
| Total Assets | 13.77B | 13.20B | 8.48B | 7.07B | 8.70B | 7.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.41B | 2.33B | 2.18B | 896.00M | 755.00M | 785.00M |
| Total Debt | 621.00M | 633.00M | 6.05B | 6.71B | 8.82B | 5.77B |
| Total Liabilities | 9.14B | 9.00B | 7.11B | 7.46B | 9.75B | 6.49B |
| Stockholders Equity | 3.72B | 3.44B | 1.26B | 243.00M | -518.00M | 306.00M |
Cash Flow | ||||||
| Free Cash Flow | 740.00M | 889.00M | 827.00M | 716.00M | -1.84B | -3.15B |
| Operating Cash Flow | 911.00M | 1.04B | 918.00M | 803.00M | -1.32B | -2.59B |
| Investing Cash Flow | -226.00M | -230.00M | -13.00M | 31.00M | -2.58B | -627.00M |
| Financing Cash Flow | -77.00M | -137.00M | 261.00M | -868.00M | 3.90B | 3.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $61.76B | 5.54 | 57.15% | ― | 51.72% | 234.92% | |
66 Neutral | $77.78B | 32.03 | -263.22% | ― | 7.92% | 12.42% | |
63 Neutral | $6.89B | 8.25 | 28.44% | ― | 1.94% | 9.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $5.72B | -13.17 | 4.05% | ― | -1.64% | -50.32% | |
55 Neutral | $57.61B | 34.26 | -72.31% | ― | 5.02% | -4.34% | |
50 Neutral | $3.39B | 97.23 | 2.00% | 2.53% | -15.94% | ― |