| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 525.77M | 496.40M | 486.11M | 467.94M | 411.52M | 255.31M |
| Gross Profit | 295.46M | 272.52M | 264.39M | 245.87M | 217.96M | 97.29M |
| EBITDA | 87.68M | 81.05M | 79.06M | 75.03M | 62.98M | -6.88M |
| Net Income | 57.49M | 51.78M | 52.80M | 47.98M | 47.27M | -24.61M |
Balance Sheet | ||||||
| Total Assets | 326.50M | 289.96M | 272.32M | 280.79M | 266.32M | 261.37M |
| Cash, Cash Equivalents and Short-Term Investments | 27.74M | 27.76M | 44.33M | 42.20M | 32.84M | 34.84M |
| Total Debt | 118.21M | 97.00M | 83.57M | 86.52M | 97.76M | 133.86M |
| Total Liabilities | 175.88M | 150.87M | 142.66M | 161.68M | 175.27M | 195.69M |
| Stockholders Equity | 150.62M | 139.08M | 129.66M | 119.12M | 93.68M | 65.68M |
Cash Flow | ||||||
| Free Cash Flow | 37.15M | 27.77M | 46.02M | 33.64M | 19.95M | 8.34M |
| Operating Cash Flow | 59.77M | 47.09M | 64.31M | 47.28M | 28.08M | 13.39M |
| Investing Cash Flow | -22.62M | -19.32M | -18.30M | -13.63M | -8.13M | -5.05M |
| Financing Cash Flow | -38.26M | -44.16M | -43.90M | -25.06M | -22.46M | -114.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $492.46M | 14.91 | 34.25% | 1.52% | 6.16% | 15.74% | |
64 Neutral | $1.35B | 7.65 | 23.43% | ― | -0.42% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $475.12M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
50 Neutral | $335.07M | 11.58 | -3.56% | ― | 1.38% | 63.65% | |
47 Neutral | $210.78M | 0.88 | -67.22% | ― | -8.07% | -2206.16% | |
46 Neutral | $290.03M | -32.20 | -2.64% | ― | 22.58% | 33.18% |