Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.18B | $ 3.03B | $ 3.59B | $ 3.76B | $ 2.85B |
Gross Profit | $ 1.41B | $ 1.39B | $ 1.81B | $ 1.86B | $ 1.33B |
Operating Income | $ 322.59M | $ 366.07M | $ 722.16M | $ 927.18M | $ 466.86M |
EBITDA | $ 453.28M | $ 523.59M | $ 774.84M | $ 1.07B | $ 612.12M |
Net Income | $ 72.41M | $ 127.56M | $ 528.64M | $ 688.55M | $ 271.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.41M | $ 123.69M | $ 1.51B | $ 2.18B | $ 100.45M |
Total Assets | $ 4.55B | $ 4.14B | $ 5.31B | $ 5.54B | $ 2.90B |
Total Debt | $ 3.94B | $ 3.72B | $ 3.63B | $ 3.38B | $ 1.58B |
Net Debt | $ 3.91B | $ 3.59B | $ 2.11B | $ 1.21B | $ 1.48B |
Total Liabilities | $ 4.72B | $ 4.44B | $ 4.52B | $ 4.37B | $ 2.45B |
Stockholders' Equity | $ -163.59M | $ -297.39M | $ 784.66M | $ 1.17B | $ 447.03M |
Cash Flow | |||||
Free Cash Flow | $ -213.69M | $ -67.14M | $ 230.04M | $ 476.73M | $ 389.64M |
Operating Cash Flow | $ 17.09M | $ 202.21M | $ 403.69M | $ 662.11M | $ 500.77M |
Investing Cash Flow | $ -240.41M | $ -307.43M | $ -171.07M | $ -194.35M | $ -197.60M |
Financing Cash Flow | $ 130.59M | $ -1.28B | $ -902.48M | $ 1.61B | $ -243.91M |