Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 378.34M | $ 344.37M | $ 313.65M | $ 318.64M | $ 300.52M |
Gross Profit | $ 144.66M | $ 100.53M | $ 92.31M | $ 109.17M | $ 107.90M |
Operating Income | $ -6.33M | $ -38.91M | $ -49.78M | $ -36.83M | $ -13.54M |
EBITDA | $ 2.96M | $ -36.15M | $ -47.03M | $ -32.68M | $ -8.69M |
Net Income | $ -6.12M | $ -39.24M | $ -49.02M | $ -38.68M | $ -14.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 75.44M | $ 32.83M | $ 15.17M | $ 93.18M | $ 63.68M |
Total Assets | $ 247.39M | $ 201.62M | $ 240.60M | $ 272.60M | $ 240.73M |
Total Debt | $ 21.74M | $ 29.84M | $ 37.53M | $ 37.53M | $ 38.43M |
Net Debt | $ -53.70M | $ -2.98M | $ 28.01M | $ -13.26M | $ 9.17M |
Total Liabilities | $ 73.09M | $ 78.48M | $ 94.24M | $ 93.49M | $ 477.56M |
Stockholders' Equity | $ 174.31M | $ 123.14M | $ 146.36M | $ 179.11M | $ -236.82M |
Cash Flow | |||||
Free Cash Flow | $ 1.01M | $ 17.50M | $ -77.89M | $ -38.37M | $ -12.27M |
Operating Cash Flow | $ 1.54M | $ 19.35M | $ -76.28M | $ -38.15M | $ -12.07M |
Investing Cash Flow | $ -530.00K | $ 3.83M | $ 34.96M | $ -8.62M | $ 36.70M |
Financing Cash Flow | $ 41.60M | $ 122.00K | $ 38.00K | $ 60.37M | $ -973.00K |