| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 604.01M | 600.21M | 574.70M | 546.26M | 611.74M | 562.19M |
| Gross Profit | 354.03M | 326.30M | 327.50M | 300.28M | 337.25M | 307.66M |
| EBITDA | -4.22M | 10.99M | 6.23M | -66.66M | -153.22M | 20.96M |
| Net Income | -30.22M | -31.43M | -25.99M | -98.89M | -176.70M | -5.97M |
Balance Sheet | ||||||
| Total Assets | 397.69M | 397.38M | 385.20M | 361.72M | 509.64M | 687.85M |
| Cash, Cash Equivalents and Short-Term Investments | 12.86M | 20.27M | 24.19M | 21.86M | 46.32M | 38.83M |
| Total Debt | 215.60M | 211.79M | 183.59M | 136.25M | 184.70M | 135.87M |
| Total Liabilities | 303.27M | 299.61M | 267.57M | 213.10M | 262.56M | 236.82M |
| Stockholders Equity | 94.42M | 97.77M | 117.63M | 148.62M | 247.08M | 451.03M |
Cash Flow | ||||||
| Free Cash Flow | -1.73M | -633.00K | -10.92M | 27.39M | -20.31M | 15.39M |
| Operating Cash Flow | 14.48M | 16.44M | 669.00K | 33.43M | -319.00K | 23.97M |
| Investing Cash Flow | -16.21M | -17.07M | -11.59M | -6.03M | -25.31M | -278.07M |
| Financing Cash Flow | -13.84M | -4.43M | 15.51M | -52.83M | 33.26M | 269.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $20.59M | -21.46 | -3.23% | 25.20% | -10.54% | -332.20% | |
46 Neutral | $56.58M | -1.07 | -24.36% | ― | 1.14% | -37.68% | |
46 Neutral | $150.52M | -13.84 | -12.05% | ― | 0.81% | 44.38% | |
45 Neutral | $102.38M | -3.10 | -29.02% | ― | 2.98% | -17.61% | |
44 Neutral | $79.16M | -2.56 | -35.90% | ― | -13.58% | -4.64% |