| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 600.21M | 574.70M | 546.26M | 611.74M | 562.19M |
| Gross Profit | 326.30M | 327.50M | 300.28M | 337.25M | 307.66M |
| EBITDA | 10.99M | 6.23M | -66.66M | -153.22M | 20.96M |
| Net Income | -31.43M | -25.99M | -98.89M | -176.70M | -5.97M |
Balance Sheet | |||||
| Total Assets | 397.38M | 385.20M | 361.72M | 509.64M | 687.85M |
| Cash, Cash Equivalents and Short-Term Investments | 20.27M | 24.19M | 21.86M | 46.32M | 38.83M |
| Total Debt | 211.79M | 183.59M | 136.25M | 184.70M | 135.87M |
| Total Liabilities | 299.61M | 267.57M | 213.10M | 262.56M | 236.82M |
| Stockholders Equity | 97.77M | 117.63M | 148.62M | 247.08M | 451.03M |
Cash Flow | |||||
| Free Cash Flow | -633.00K | -10.92M | 27.39M | -20.31M | 15.39M |
| Operating Cash Flow | 16.44M | 669.00K | 33.43M | -319.00K | 23.97M |
| Investing Cash Flow | -17.07M | -11.59M | -6.03M | -25.31M | -278.07M |
| Financing Cash Flow | -4.43M | 15.51M | -52.83M | 33.26M | 269.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $24.62M | -40.28 | -3.23% | 25.20% | -5.07% | -115.50% | |
51 Neutral | $198.69M | -15.82 | -14.44% | ― | 3.49% | -16.10% | |
48 Neutral | $115.20M | -1.98 | -29.00% | ― | 5.44% | 14.75% | |
46 Neutral | $57.43M | -0.61 | -24.36% | ― | -1.05% | -10.28% | |
45 Neutral | $71.73M | -3.00 | -35.90% | ― | -7.61% | -18.41% | |
41 Neutral | $18.70M | -0.34 | 184.31% | ― | -7.21% | -1200.27% |