Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 422.67M | $ 458.30M | $ 704.27M | $ 598.37M | $ 282.25M |
Gross Profit | $ 292.29M | $ 318.63M | $ 519.55M | $ 473.82M | $ 179.59M |
Operating Income | $ 66.94M | $ 108.22M | $ 364.39M | $ 334.15M | $ 119.09M |
EBITDA | $ 139.99M | $ 186.77M | $ 398.96M | $ 385.70M | $ 164.97M |
Net Income | $ 19.52M | $ 61.59M | $ 244.07M | $ 220.78M | $ 39.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 585.97M | $ 466.40M | $ 322.81M | $ 186.39M | $ 10.96M |
Total Assets | $ 1.77B | $ 1.74B | $ 1.70B | $ 1.56B | $ 1.33B |
Total Debt | $ 650.46M | $ 655.77M | $ 662.77M | $ 758.20M | $ 775.48M |
Net Debt | $ 64.50M | $ 189.37M | $ 339.96M | $ 571.81M | $ 764.52M |
Total Liabilities | $ 893.32M | $ 895.37M | $ 916.72M | $ 1.04B | $ 802.16M |
Stockholders' Equity | $ 874.40M | $ 844.97M | $ 780.96M | $ 524.30M | $ 530.67M |
Cash Flow | |||||
Free Cash Flow | $ 143.07M | $ 173.92M | $ 254.67M | $ 198.26M | $ 128.95M |
Operating Cash Flow | $ 143.07M | $ 177.53M | $ 255.32M | $ 200.03M | $ 128.97M |
Investing Cash Flow | $ -4.89M | $ -3.61M | $ -2.68M | $ -6.26M | $ -1.38B |
Financing Cash Flow | $ -18.61M | $ -30.33M | $ -116.22M | $ -18.34M | $ 1.26B |