| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 65.00B | 37.61B | 33.95B | 20.77B | 18.71B |
| Gross Profit | 19.42B | 18.60B | 19.20B | 16.05B | 16.32B |
| EBITDA | 6.66B | 9.40B | 10.41B | 7.18B | 9.73B |
| Net Income | 4.66B | 4.42B | 5.46B | 3.83B | 5.78B |
Balance Sheet | |||||
| Total Assets | 944.07B | 906.70B | 881.45B | 873.39B | 886.52B |
| Cash, Cash Equivalents and Short-Term Investments | 60.60B | 67.07B | 78.11B | 92.05B | 83.41B |
| Total Debt | 95.14B | 88.52B | 93.67B | 91.83B | 91.84B |
| Total Liabilities | 896.21B | 860.81B | 834.09B | 829.48B | 833.37B |
| Stockholders Equity | 47.67B | 45.72B | 47.16B | 43.67B | 52.92B |
Cash Flow | |||||
| Free Cash Flow | -625.00M | -8.76B | 1.35B | 18.16B | 3.39B |
| Operating Cash Flow | 4.33B | -4.39B | 6.81B | 22.01B | 6.62B |
| Investing Cash Flow | -9.97B | -7.69B | -9.82B | 510.00M | -2.54B |
| Financing Cash Flow | -4.00B | -5.93B | -3.50B | -6.61B | -3.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $95.99B | 9.08 | 21.64% | 9.77% | 22.96% | 6.95% | |
74 Outperform | $87.95B | 10.39 | 12.22% | 3.77% | 3.87% | 18.20% | |
71 Outperform | $89.95B | 12.15 | 11.98% | 3.11% | 3.51% | 21.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $64.33B | 9.69 | 8.51% | 4.12% | 26.83% | 19.23% | |
64 Neutral | $79.20B | 12.62 | 9.93% | 3.19% | -15.15% | 29.78% | |
57 Neutral | $104.30B | 10.79 | 9.73% | 2.31% | -8.02% | 22.45% |