| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 384.43B | 384.58B | 325.85B | 306.63B | 253.12B | 191.49B |
| Gross Profit | 131.20B | 132.63B | 129.10B | 116.82B | 108.23B | 108.18B |
| EBITDA | 54.38B | 57.64B | 54.00B | 45.35B | 41.49B | 46.46B |
| Net Income | 45.77B | 44.86B | 41.09B | 33.10B | 29.21B | 26.76B |
Balance Sheet | ||||||
| Total Assets | 3.14T | 3.08T | 2.85T | 2.54T | 2.32T | 2.07T |
| Cash, Cash Equivalents and Short-Term Investments | 212.78B | 427.12B | 637.43B | 615.43B | 577.22B | 517.40B |
| Total Debt | 1.08T | 1.01T | 905.63B | 814.62B | 721.40B | 574.07B |
| Total Liabilities | 2.92T | 2.86T | 2.63T | 2.34T | 2.14T | 1.90T |
| Stockholders Equity | 217.32B | 204.40B | 211.09B | 190.18B | 167.72B | 152.86B |
Cash Flow | ||||||
| Free Cash Flow | 125.26B | 128.23B | -98.15B | 68.30B | 121.14B | 51.02B |
| Operating Cash Flow | 129.61B | 129.38B | -96.32B | 77.49B | 129.63B | 60.11B |
| Investing Cash Flow | -215.39B | -210.16B | 6.97B | -31.23B | -73.27B | -4.84B |
| Financing Cash Flow | 101.68B | 88.60B | 81.69B | -22.45B | -31.71B | -31.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $87.96B | 10.47 | 21.64% | 9.77% | 19.64% | 12.10% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $14.70B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
60 Neutral | $35.13B | 8.83 | 13.55% | 2.80% | 27.54% | 26.59% | |
58 Neutral | $19.33B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $20.53B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% | |
54 Neutral | $35.13B | 9.65 | 13.55% | 2.48% | 27.54% | 28.12% |