| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 384.58B | 325.85B | 306.63B | 253.12B | 191.49B |
| Gross Profit | 132.63B | 129.10B | 116.82B | 108.23B | 108.18B |
| EBITDA | 57.64B | 54.00B | 45.35B | 41.49B | 46.46B |
| Net Income | 44.86B | 41.09B | 33.10B | 29.21B | 26.76B |
Balance Sheet | |||||
| Total Assets | 3.08T | 2.85T | 2.54T | 2.32T | 2.07T |
| Cash, Cash Equivalents and Short-Term Investments | 427.12B | 637.43B | 615.43B | 577.22B | 517.40B |
| Total Debt | 1.01T | 905.63B | 814.62B | 721.40B | 574.07B |
| Total Liabilities | 2.86T | 2.63T | 2.34T | 2.14T | 1.90T |
| Stockholders Equity | 204.40B | 211.09B | 190.18B | 167.72B | 152.86B |
Cash Flow | |||||
| Free Cash Flow | 128.23B | -98.15B | 68.30B | 121.14B | 51.02B |
| Operating Cash Flow | 129.38B | -96.32B | 77.49B | 129.63B | 60.11B |
| Investing Cash Flow | -210.16B | 6.97B | -31.23B | -73.27B | -4.84B |
| Financing Cash Flow | 88.60B | 81.69B | -22.45B | -31.71B | -31.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $96.78B | 9.08 | 21.64% | 9.77% | 11.82% | 3.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $19.15B | 14.56 | 21.25% | 5.56% | -11.64% | -8.75% | |
64 Neutral | $38.85B | 7.99 | 13.55% | 2.48% | 5.89% | 34.68% | |
61 Neutral | $38.85B | 8.13 | 13.55% | 2.80% | 5.89% | 34.01% | |
57 Neutral | $23.09B | 9.97 | 11.15% | 4.98% | 1.13% | -11.93% | |
56 Neutral | $16.28B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% |