| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.03T | 4.65T | 5.09T | 5.31T | 3.03T |
| Gross Profit | 2.64T | 2.69T | 2.77T | 2.71T | 2.20T |
| EBITDA | 1.61T | 1.68T | 1.79T | 1.82T | 1.41T |
| Net Income | 1.19T | 1.25T | 1.37T | 1.45T | 1.06T |
Balance Sheet | |||||
| Total Assets | 54.10T | 52.06T | 55.72T | 55.11T | 51.43T |
| Cash, Cash Equivalents and Short-Term Investments | 8.08T | 5.14T | 6.78T | 7.51T | 7.10T |
| Total Debt | 11.38T | 12.06T | 11.67T | 10.62T | 9.27T |
| Total Liabilities | 48.30T | 45.55T | 49.64T | 49.68T | 46.61T |
| Stockholders Equity | 5.80T | 6.50T | 6.08T | 5.43T | 4.82T |
Cash Flow | |||||
| Free Cash Flow | 441.09B | 379.42B | 1.64T | 50.49B | 2.94T |
| Operating Cash Flow | 458.87B | 396.64B | 1.73T | 128.61B | 3.01T |
| Investing Cash Flow | -1.83T | -58.34B | -346.50B | -847.82B | -2.99T |
| Financing Cash Flow | 2.24T | -1.56T | -1.56T | -161.80B | 1.38T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $26.95B | 11.79 | 19.28% | 4.82% | 8.72% | 27.70% | |
70 Outperform | $20.38B | 8.44 | 17.70% | 10.29% | -6.79% | 16.13% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $18.59B | 14.56 | 21.25% | 5.56% | -11.64% | -8.75% | |
65 Neutral | $15.65B | 6.51 | 9.31% | 3.71% | -2.90% | 16.10% | |
57 Neutral | $22.65B | 9.97 | 11.15% | 4.98% | 1.13% | -11.93% | |
56 Neutral | $15.66B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% |