| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.07T | 3.03T | 4.65T | 5.09T | 5.31T | 3.03T |
| Gross Profit | 2.62T | 2.64T | 2.69T | 2.77T | 2.71T | 2.20T |
| EBITDA | 1.55T | 1.61T | 1.68T | 1.79T | 1.82T | 1.41T |
| Net Income | 1.14T | 1.19T | 1.25T | 1.37T | 1.45T | 1.06T |
Balance Sheet | ||||||
| Total Assets | 54.54T | 54.10T | 52.06T | 55.72T | 55.11T | 51.43T |
| Cash, Cash Equivalents and Short-Term Investments | 1.60T | 6.48T | 5.14T | 6.78T | 7.51T | 7.10T |
| Total Debt | 13.65T | 13.55T | 12.06T | 11.67T | 10.62T | 9.27T |
| Total Liabilities | 49.16T | 47.42T | 45.55T | 49.64T | 49.68T | 46.61T |
| Stockholders Equity | 5.38T | 6.69T | 6.50T | 6.08T | 5.43T | 4.82T |
Cash Flow | ||||||
| Free Cash Flow | -959.56B | 748.78B | 379.42B | 1.64T | 50.49B | 2.94T |
| Operating Cash Flow | -907.93B | 826.08B | 396.64B | 1.73T | 128.61B | 3.01T |
| Investing Cash Flow | -35.35B | -1.19T | -58.34B | -346.50B | -847.82B | -2.99T |
| Financing Cash Flow | -22.55B | 110.76B | -1.56T | -1.56T | -161.80B | 1.38T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $26.51B | 11.42 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $14.70B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
64 Neutral | $17.17B | 10.86 | 17.47% | 10.29% | -1.31% | -42.23% | |
62 Neutral | $14.60B | 10.15 | 9.33% | 3.71% | 7.90% | 8.29% | |
58 Neutral | $19.33B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $20.53B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% |