Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.18T | 20.88T | 15.54T | 17.36T | 15.72T |
Gross Profit | 22.18T | 20.88T | 19.31T | 14.92T | 15.72T |
EBITDA | 9.77T | 10.27T | 10.69T | 6.84T | 0.00 |
Net Income | 6.27T | 6.12T | 6.78T | 4.09T | 275.99B |
Balance Sheet | |||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 19.62T | 11.65T | 24.72T | 23.15T | 20.19T |
Total Debt | 29.91T | 32.09T | 41.17T | 31.46T | 32.15T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 43.54T | 38.09T | 39.09T | 32.23T | 26.55T |
Cash Flow | |||||
Free Cash Flow | -19.94T | 16.74T | 3.03T | 3.91T | 9.70T |
Operating Cash Flow | -17.89T | 19.15T | 6.56T | 6.10T | 11.23T |
Investing Cash Flow | -559.20B | -159.69B | -4.65T | -650.49B | -7.52T |
Financing Cash Flow | 9.09T | 11.59T | 853.44B | -6.81T | -4.92T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $19.25B | 12.46 | 16.35% | 5.89% | 3.89% | 15.26% | |
75 Outperform | $11.87B | 13.12 | 15.99% | 14.57% | -5.45% | 3.43% | |
74 Outperform | $4.65B | 1,013.14 | 0.11% | 3.21% | -46.30% | -79.35% | |
71 Outperform | $10.97B | 10.41 | 24.02% | 5.70% | 18.54% | 65.80% | |
71 Outperform | $0.00 | 5.31 | 28.17% | 2.25% | -35.65% | 70.23% | |
69 Neutral | $14.17B | 11.00 | 22.07% | 7.49% | -17.02% | -10.73% | |
67 Neutral | $17.01B | 11.65 | 9.80% | 3.95% | 10.59% | 1.50% |