Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
22.18T | 20.88T | 24.21T | 17.36T | 15.72T | Gross Profit |
22.18T | 47.08T | 19.31T | 17.36T | 15.72T | EBIT |
11.01T | 10.27T | 17.02T | 5.86T | 269.41B | EBITDA |
0.00 | 10.27T | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
6.27T | 6.12T | 6.78T | 4.09T | 275.99B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
19.62T | 11.65T | 24.72T | 23.15T | 20.19T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
19.20T | 32.09T | 41.17T | 31.46T | 32.15T | Net Debt |
-419.94B | 127.11B | 16.45T | 8.32T | 11.96T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Stockholders Equity |
43.54T | 38.09T | 39.09T | 32.23T | 26.55T |
Cash Flow | Free Cash Flow | |||
-19.94T | 16.74T | 3.03T | 3.91T | 9.70T | Operating Cash Flow |
-17.89T | 19.15T | 6.56T | 6.10T | 11.23T | Investing Cash Flow |
-559.20B | -159.69B | -4.65T | -650.49B | -7.52T | Financing Cash Flow |
9.09T | 11.59T | 853.44B | -6.81T | -4.92T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.66B | 11.79 | 15.62% | 15.18% | -0.15% | 8.78% | |
77 Outperform | $5.72B | 15.99 | 9.05% | 8.96% | -46.30% | -79.35% | |
74 Outperform | $16.08B | 10.96 | 16.36% | 4.63% | 5.84% | 12.67% | |
73 Outperform | $11.47B | 12.70 | 16.05% | 2.35% | -22.63% | 32.31% | |
73 Outperform | $14.81B | 11.41 | 21.96% | 5.22% | -16.96% | -10.73% | |
71 Outperform | $9.88B | 5.45 | 38.13% | 4.08% | -35.65% | 70.23% | |
63 Neutral | $12.46B | 9.55 | 8.14% | 17103.96% | 12.70% | -4.66% |