| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.92T | 42.91T | 45.18T | 32.69T | 21.69T |
| Gross Profit | 26.22T | 22.43T | 21.05T | 20.45T | 14.92T |
| EBITDA | 8.92T | 9.77T | 9.23T | 10.69T | 6.84T |
| Net Income | 6.78T | 6.27T | 6.12T | 6.78T | 4.09T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 22.78T | 30.06T | 36.13T | 28.77T | 24.54T |
| Total Debt | 19.36T | 29.91T | 32.56T | 41.17T | 31.46T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 39.71T | 43.54T | 38.09T | 39.09T | 32.23T |
Cash Flow | |||||
| Free Cash Flow | 10.01T | -1.61T | 16.74T | 2.80T | 4.42T |
| Operating Cash Flow | 12.26T | 435.89B | 19.15T | 6.34T | 6.60T |
| Investing Cash Flow | -2.22T | -559.20B | -159.69B | -4.65T | -650.49B |
| Financing Cash Flow | -8.25T | -9.24T | -5.43T | 853.44B | -6.81T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $9.30B | 10.09 | 10.42% | 2.38% | 49.71% | 46.17% | |
74 Outperform | $25.74B | 11.79 | 19.28% | 4.82% | 17.33% | 32.48% | |
73 Outperform | $19.23B | 8.44 | 17.70% | 10.29% | -6.84% | -41.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $19.55B | 16.34 | 21.25% | 5.56% | -6.63% | -2.02% | |
57 Neutral | $22.25B | 9.97 | 11.15% | 4.98% | 11.64% | -7.89% | |
56 Neutral | $15.99B | 12.58 | 21.37% | 4.29% | 21.55% | 18.91% |