Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.59T | 22.18T | 20.88T | 15.54T | 17.36T | 15.72T |
Gross Profit | 22.58T | 22.18T | 20.88T | 19.31T | 14.92T | 15.72T |
EBITDA | 9.59T | 9.77T | 10.27T | 10.69T | 6.84T | 0.00 |
Net Income | 6.34T | 6.27T | 6.12T | 6.78T | 4.09T | 275.99B |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 30.20T | 30.06T | 36.13T | 28.77T | 24.54T | 0.00 |
Total Debt | 25.90T | 29.91T | 32.09T | 41.17T | 31.46T | 32.15T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 40.63T | 43.54T | 38.09T | 39.09T | 32.23T | 26.55T |
Cash Flow | ||||||
Free Cash Flow | -10.16T | -19.94T | 16.74T | 3.03T | 3.91T | 9.70T |
Operating Cash Flow | -8.09T | -17.89T | 19.15T | 6.56T | 6.10T | 11.23T |
Investing Cash Flow | -821.04B | -559.20B | -159.69B | -4.65T | -650.49B | -7.52T |
Financing Cash Flow | 9.32T | 9.09T | 11.59T | 853.44B | -6.81T | -4.92T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $13.75B | 14.65 | 16.25% | 12.64% | -8.82% | 4.87% | |
76 Outperform | 12.44B | 10.95 | 16.23% | 5.11% | 12.43% | 56.30% | |
73 Outperform | 15.24B | 11.78 | 19.19% | 7.03% | -13.16% | -8.10% | |
72 Outperform | 21.13B | 12.53 | 16.02% | 5.24% | 5.16% | 27.77% | |
71 Outperform | 4.72B | 4.11 | 0.00% | 1.96% | -42.92% | -21.46% | |
63 Neutral | 2.76B | 6.82 | 8.04% | 1.80% | -57.78% | -67.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |