| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.55T | 10.63T | 13.89T | 8.52T | 2.86T |
| Gross Profit | 5.59T | 6.66T | 6.88T | 4.33T | 1.63T |
| EBITDA | 536.32B | 2.40T | 1.37T | 633.50B | 376.09B |
| Net Income | 228.40B | 1.62T | 734.24B | 329.38B | 188.62B |
Balance Sheet | |||||
| Total Assets | 45.78T | 32.52T | 10.22T | 10.49T | 3.27T |
| Cash, Cash Equivalents and Short-Term Investments | 9.07T | 3.76T | 2.00T | 627.91B | 462.49B |
| Total Debt | 3.65T | 2.16T | 465.73B | 491.26B | 160.31B |
| Total Liabilities | 38.01T | 26.45T | 8.20T | 8.59T | 2.68T |
| Stockholders Equity | 7.76T | 6.06T | 2.02T | 1.90T | 593.09B |
Cash Flow | |||||
| Free Cash Flow | 40.27B | -2.92T | 1.59T | 1.74T | -302.46B |
| Operating Cash Flow | 326.77B | -2.70T | 6.22T | 1.79T | -281.92B |
| Investing Cash Flow | -12.54T | 939.32B | -178.26B | -137.68B | -17.57B |
| Financing Cash Flow | 873.80B | 413.52B | -500.34B | 83.96B | 51.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.89B | 0.02 | 5.81% | 2.37% | -23.62% | -22.31% | |
64 Neutral | $14.70B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
55 Neutral | $3.19B | 24.59 | 7.42% | 0.80% | -14.13% | -47.64% | |
51 Neutral | $4.96B | 13.33 | 9.57% | 3.03% | 6.07% | ― | |
49 Neutral | $7.17B | 6.96 | 1.16% | 1.82% | -5.90% | -79.34% | |
45 Neutral | $753.77M | ― | -4.99% | 1.54% | -9.02% | -172.36% |