| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.58T | 12.42T | 10.63T | 13.89T | 8.52T | 2.86T |
| Gross Profit | 5.83T | 5.67T | 6.66T | 6.88T | 4.33T | 1.63T |
| EBITDA | 382.17B | 608.44B | 2.40T | 1.37T | 633.50B | 376.09B |
| Net Income | 87.63B | 212.52B | 1.62T | 734.24B | 329.38B | 188.62B |
Balance Sheet | ||||||
| Total Assets | 45.40T | 45.78T | 32.52T | 10.22T | 10.49T | 3.27T |
| Cash, Cash Equivalents and Short-Term Investments | 6.68T | 9.07T | 3.76T | 2.00T | 627.91B | 462.49B |
| Total Debt | 3.66T | 3.65T | 2.16T | 465.73B | 491.26B | 160.31B |
| Total Liabilities | 36.76T | 38.01T | 26.45T | 8.20T | 8.59T | 2.68T |
| Stockholders Equity | 8.64T | 7.76T | 6.06T | 2.02T | 1.90T | 593.09B |
Cash Flow | ||||||
| Free Cash Flow | 4.08T | 40.27B | -2.92T | 1.59T | 1.74T | -302.46B |
| Operating Cash Flow | 4.30T | 326.77B | -2.70T | 6.22T | 1.79T | -281.92B |
| Investing Cash Flow | -5.99T | -12.54T | 939.32B | -178.26B | -137.68B | -17.57B |
| Financing Cash Flow | -998.79B | 873.80B | 413.52B | -500.34B | 83.96B | 51.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $4.48B | 29.45 | 6.79% | 0.80% | -0.28% | -56.93% | |
64 Neutral | $15.57B | 14.01 | 20.90% | 4.29% | -3.09% | 2.72% | |
63 Neutral | $8.97B | 148.64 | 1.16% | 1.82% | 0.55% | -94.15% | |
60 Neutral | $6.48B | 25.95 | 7.28% | 2.37% | 6.98% | 6551.65% | |
59 Neutral | $6.19B | 12.85 | 9.35% | 3.03% | 6.14% | 29.21% | |
50 Neutral | $992.64M | -28.52 | -4.99% | 1.54% | -9.02% | -172.36% |