| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.55T | 10.63T | 13.89T | 8.52T | 2.86T |
| Gross Profit | 5.59T | 6.66T | 6.88T | 4.33T | 1.63T |
| EBITDA | 536.32B | 2.40T | 1.37T | 633.50B | 376.09B |
| Net Income | 228.40B | 1.62T | 734.24B | 329.38B | 188.62B |
Balance Sheet | |||||
| Total Assets | 45.78T | 32.52T | 10.22T | 10.49T | 3.27T |
| Cash, Cash Equivalents and Short-Term Investments | 9.07T | 3.76T | 2.00T | 627.91B | 462.49B |
| Total Debt | 3.65T | 2.16T | 465.73B | 491.26B | 160.31B |
| Total Liabilities | 38.01T | 26.45T | 8.20T | 8.59T | 2.68T |
| Stockholders Equity | 7.76T | 6.06T | 2.02T | 1.90T | 593.09B |
Cash Flow | |||||
| Free Cash Flow | 40.27B | -2.92T | 1.59T | 1.74T | -302.46B |
| Operating Cash Flow | 326.77B | -2.70T | 6.22T | 1.79T | -281.92B |
| Investing Cash Flow | -586.26B | 939.32B | -178.26B | -137.68B | -17.57B |
| Financing Cash Flow | 873.80B | 413.52B | -500.34B | 83.96B | 51.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.32B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
57 Neutral | $4.95B | 11.31 | 9.57% | 3.03% | -6.62% | 111.94% | |
56 Neutral | $15.55B | 12.58 | 21.37% | 4.29% | 12.43% | 56.30% | |
55 Neutral | $3.56B | 18.39 | 7.42% | 0.80% | -39.57% | -49.55% | |
49 Neutral | $7.98B | 55.04 | 2.70% | 1.82% | -36.51% | -39.66% | |
45 Neutral | $937.67M | ― | -5.10% | 1.54% | -50.96% | -89.23% |