Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.86T | 10.63T | 3.35T | 2.15T | 1.76T | 597.96B |
Gross Profit | 6.24T | 6.66T | 3.35T | 2.15T | 1.76T | 597.96B |
EBITDA | 1.77T | 2.40T | 36.33M | 0.00 | 0.00 | 0.00 |
Net Income | 1.38T | 1.62T | 337.17B | 151.26B | 188.62B | 74.01B |
Balance Sheet | ||||||
Total Assets | 28.85T | 32.52T | 10.22T | 10.49T | 3.27T | 1.59T |
Cash, Cash Equivalents and Short-Term Investments | 5.58T | 3.76T | 2.00T | 627.91B | 462.49B | 307.79B |
Total Debt | 1.36T | 2.16T | 465.73B | 491.26B | 160.31B | 85.89B |
Total Liabilities | 23.36T | 26.45T | 8.20T | 8.59T | 2.68T | 1.32T |
Stockholders Equity | 5.49T | 6.06T | 2.02T | 1.90T | 593.09B | 275.22B |
Cash Flow | ||||||
Free Cash Flow | -3.43T | -2.92T | 1.59T | 1.74T | 1.66T | 519.33B |
Operating Cash Flow | -3.10T | -2.70T | 1.67T | 1.79T | 1.72T | 540.28B |
Investing Cash Flow | -2.98T | 862.19B | -81.86B | -58.23B | -51.06B | -19.94B |
Financing Cash Flow | 8.13T | 413.52B | -229.76B | 83.96B | 51.13B | -103.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $11.31B | 10.11 | 24.13% | 5.53% | 12.43% | 56.30% | |
71 Outperform | $6.18B | 5.53 | 22.42% | 1.45% | -42.92% | -21.46% | |
69 Neutral | $2.46B | 8.04 | 13.26% | 0.19% | -47.41% | -18.95% | |
69 Neutral | $697.98M | 10.71 | 8.59% | 2.40% | -55.30% | -64.02% | |
68 Neutral | $17.95B | 11.54 | 10.27% | 3.74% | 9.64% | 1.17% | |
63 Neutral | $3.85B | 9.85 | 9.57% | 3.64% | -6.63% | 241.66% | |
56 Neutral | $3.64B | 9.31 | 10.91% | 1.31% | -57.78% | -67.92% |