Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.69T | 3.35T | 2.15T | 1.76T | 597.96B |
Gross Profit | 6.91T | 3.35T | 2.15T | 1.76T | 597.96B |
EBITDA | 2.40T | 36.33M | 0.00 | 0.00 | 0.00 |
Net Income | 1.62T | 337.17B | 151.26B | 188.62B | 74.01B |
Balance Sheet | |||||
Total Assets | 32.52T | 10.22T | 10.49T | 3.27T | 1.59T |
Cash, Cash Equivalents and Short-Term Investments | 3.76T | 2.00T | 627.91B | 462.49B | 307.79B |
Total Debt | 3.55T | 465.73B | 491.26B | 160.31B | 85.89B |
Total Liabilities | 26.45T | 8.20T | 8.59T | 2.68T | 1.32T |
Stockholders Equity | 6.06T | 2.02T | 1.90T | 593.09B | 275.22B |
Cash Flow | |||||
Free Cash Flow | -12.35T | 1.59T | 1.74T | 1.66T | 519.33B |
Operating Cash Flow | 3.50T | 1.67T | 1.79T | 1.72T | 540.28B |
Investing Cash Flow | 862.19B | -81.86B | -58.23B | -51.06B | -19.94B |
Financing Cash Flow | 413.52B | -229.76B | 83.96B | 51.13B | -103.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $11.14B | 10.45 | 24.02% | 5.63% | 18.54% | 65.80% | |
75 Outperform | $12.12B | 13.50 | 15.99% | 23.24% | -5.45% | 3.43% | |
74 Outperform | $4.20B | 942.19 | 0.11% | 6.03% | -46.30% | -79.35% | |
71 Outperform | $7.71B | 5.15 | 28.17% | 5.53% | -35.65% | 70.23% | |
70 Outperform | $3.12B | 7.93 | 15.46% | 0.46% | -48.81% | 0.18% | |
69 Neutral | $14.35B | 10.96 | 23.88% | 0.28% | -17.02% | -10.73% | |
68 Neutral | $16.89B | 11.69 | 9.78% | 3.90% | 11.76% | -7.55% |