| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.52T | 11.74T | 11.71T | 27.94T | 20.67T | 11.19T |
| Gross Profit | 13.05T | 11.74T | 11.71T | 13.16T | 12.82T | 11.19T |
| EBITDA | 5.08T | 12.02T | 0.00 | 7.36T | 7.81T | 0.00 |
| Net Income | 1.66T | 1.02T | 739.00B | 2.48T | 3.30T | 2.35T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 50.78T | 44.00T | 41.82T | 15.90T | 35.62T | 33.95T |
| Total Debt | 76.11T | 71.36T | 62.82T | 72.12T | 74.09T | 59.49T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 18.41T | 17.45T | 16.78T | 16.47T | 23.01T | 20.66T |
Cash Flow | ||||||
| Free Cash Flow | -3.20T | -14.70T | 4.71T | -20.00T | 3.65T | 7.99T |
| Operating Cash Flow | -2.99T | -14.04T | 6.01T | -19.45T | 5.90T | 10.02T |
| Investing Cash Flow | -2.80T | -3.14T | 1.84T | -13.01T | -6.60T | -7.59T |
| Financing Cash Flow | 2.90T | 13.46T | -3.54T | 9.26T | -1.35T | 404.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.71B | 12.09 | 9.01% | 3.21% | 5.63% | 65.11% | |
72 Outperform | $4.00B | 18.73 | 12.50% | 0.88% | 24.97% | 36.91% | |
70 Outperform | $5.00B | 12.00 | 10.91% | 2.08% | -57.78% | -67.92% | |
70 Outperform | $8.78B | 7.55 | 22.42% | 1.84% | -42.92% | -21.46% | |
69 Neutral | $3.46B | 14.15 | 10.17% | 0.71% | -39.50% | -49.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $4.81B | 11.52 | 9.69% | 3.00% | -6.62% | 111.94% |