| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.33T | 36.97T | 38.44T | 27.94T | 20.67T |
| Gross Profit | 21.54T | 11.30T | 11.05T | 13.16T | 12.82T |
| EBITDA | 3.86T | 4.41T | 4.64T | 7.36T | 7.81T |
| Net Income | 1.60T | 1.02T | 739.00B | 2.48T | 3.30T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 48.40T | 44.00T | 41.82T | 15.90T | 35.62T |
| Total Debt | 68.60T | 71.36T | 62.82T | 72.12T | 74.09T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 18.43T | 17.45T | 16.78T | 16.47T | 23.01T |
Cash Flow | |||||
| Free Cash Flow | 1.45T | -14.70T | -9.96T | -20.00T | 3.65T |
| Operating Cash Flow | 2.04T | -14.04T | -9.35T | -19.45T | 5.90T |
| Investing Cash Flow | -25.07T | -3.14T | 1.84T | -13.01T | -6.60T |
| Financing Cash Flow | 26.09T | 13.46T | 11.82T | 9.26T | -1.35T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.00B | 11.58 | 9.15% | 3.02% | 5.63% | 65.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $3.60B | 15.89 | 13.86% | 0.97% | 24.97% | 36.91% | |
65 Neutral | $5.47B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
58 Neutral | $5.12B | 11.31 | 9.57% | 3.03% | -6.62% | 111.94% | |
55 Neutral | $3.59B | 18.39 | 7.42% | 0.80% | -39.57% | -49.55% | |
49 Neutral | $8.10B | 55.04 | 2.70% | 1.82% | -36.51% | -39.66% |