| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.91T | 42.33T | 36.97T | 38.44T | 27.94T | 20.67T |
| Gross Profit | 16.85T | 21.54T | 11.30T | 11.05T | 13.16T | 12.82T |
| EBITDA | 5.56T | 3.86T | 4.41T | 4.64T | 7.36T | 7.81T |
| Net Income | 1.69T | 1.60T | 1.02T | 739.00B | 2.48T | 3.30T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 79.49T | 48.40T | 44.00T | 41.82T | 15.90T | 35.62T |
| Total Debt | 64.43T | 68.60T | 71.36T | 62.82T | 72.12T | 74.09T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 17.80T | 18.43T | 17.45T | 16.78T | 16.47T | 23.01T |
Cash Flow | ||||||
| Free Cash Flow | 1.19T | 1.45T | -14.70T | -9.96T | -20.00T | 3.65T |
| Operating Cash Flow | 1.77T | 2.04T | -14.04T | -9.35T | -19.45T | 5.90T |
| Investing Cash Flow | -22.82T | -25.07T | -3.14T | 1.84T | -13.01T | -6.60T |
| Financing Cash Flow | 27.26T | 26.09T | 13.46T | 11.82T | 9.26T | -1.35T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.94B | 11.64 | 9.41% | 3.02% | 4.20% | 29.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $6.06B | 23.20 | 7.28% | 2.37% | 6.98% | 6551.65% | |
65 Neutral | $3.93B | 24.94 | 6.79% | 0.80% | -0.37% | -56.93% | |
63 Neutral | $8.51B | 23.95 | 1.16% | 1.82% | 0.55% | -94.15% | |
62 Neutral | $2.71B | 9.68 | 14.48% | 0.97% | 50.00% | 44.63% | |
53 Neutral | $5.32B | 11.94 | 9.35% | 3.03% | 6.14% | 29.21% |