| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.78B | 14.62B | 9.71B | 7.64B | 5.54B | 2.77B |
| Gross Profit | 6.47B | 6.20B | 4.60B | 3.21B | 2.48B | 1.63B |
| EBITDA | 1.99B | 1.93B | 1.41B | 600.28M | -14.60M | -172.72M |
| Net Income | 1.42B | 1.29B | 907.13M | 302.34M | -11.09M | -72.67M |
Balance Sheet | ||||||
| Total Assets | 97.86B | 98.56B | 76.46B | 60.35B | 46.34B | 36.63B |
| Cash, Cash Equivalents and Short-Term Investments | 9.63B | 11.00B | 27.76B | 20.51B | 15.55B | 16.05B |
| Total Debt | 31.19B | 29.63B | 11.86B | 9.33B | 8.29B | 4.71B |
| Total Liabilities | 87.57B | 88.17B | 67.39B | 52.76B | 39.25B | 28.18B |
| Stockholders Equity | 10.07B | 10.16B | 8.90B | 7.47B | 6.99B | 2.66B |
Cash Flow | ||||||
| Free Cash Flow | 3.04B | 3.00B | 3.25B | 7.27B | 1.82B | -196.34M |
| Operating Cash Flow | 3.25B | 3.11B | 3.76B | 7.54B | 2.10B | 91.64M |
| Investing Cash Flow | -9.83B | -14.47B | -7.73B | -4.67B | -50.81M | -7.18B |
| Financing Cash Flow | 9.33B | 13.87B | 683.04M | -38.68M | -1.22B | 5.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $4.15B | 12.24 | 9.41% | 3.02% | 4.20% | 29.58% | |
77 Outperform | $4.43B | 12.80 | 9.93% | ― | 3.26% | 329.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.80B | 12.42 | 9.21% | 2.72% | 62.22% | ― | |
64 Neutral | $4.74B | 50.72 | 4.89% | 8.04% | 5.52% | 13.99% | |
62 Neutral | $2.54B | 9.09 | 14.48% | 0.97% | 50.00% | 44.63% | |
60 Neutral | $6.35B | 13.45 | 9.35% | 3.03% | 6.14% | 29.21% |