| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.06B | 1.07B | 558.71M | 681.93M | 523.48M |
| Gross Profit | 699.22M | 664.13M | 292.60M | 626.88M | 527.84M |
| EBITDA | 157.11M | 194.14M | -102.36M | 261.65M | 198.88M |
| Net Income | 88.21M | 119.56M | 232.18M | 199.76M | 154.66M |
Balance Sheet | |||||
| Total Assets | 30.59B | 25.56B | 21.13B | 22.65B | 23.51B |
| Cash, Cash Equivalents and Short-Term Investments | 316.90M | 5.03B | 5.10B | 6.86B | 9.74B |
| Total Debt | 214.90M | 45.31M | 39.72M | 726.40M | 34.28M |
| Total Liabilities | 26.25B | 21.95B | 18.16B | 20.18B | 20.11B |
| Stockholders Equity | 4.34B | 3.61B | 2.97B | 2.47B | 3.41B |
Cash Flow | |||||
| Free Cash Flow | 412.99M | 270.30M | 253.55M | 221.31M | 168.76M |
| Operating Cash Flow | 432.42M | 283.84M | 261.69M | 229.94M | 174.49M |
| Investing Cash Flow | -364.02M | 1.06B | 2.40B | -1.08B | -1.99B |
| Financing Cash Flow | -758.41M | -1.03B | -2.14B | -215.57M | 988.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.40B | 9.62 | 18.37% | 3.38% | 2.35% | 13.72% | |
69 Neutral | $3.95B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
69 Neutral | $3.49B | 10.54 | 5.10% | 2.47% | 20.26% | -35.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.32B | 24.80 | 4.69% | 2.37% | -55.81% | -78.94% | |
64 Neutral | $3.75B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% | |
54 Neutral | $4.66B | 44.96 | 2.29% | 2.72% | -1.18% | -89.13% |