| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.06B | 1.07B | 558.71M | 681.93M | 523.48M |
| Gross Profit | 699.22M | 664.13M | 292.60M | 626.88M | 527.84M |
| EBITDA | 157.11M | 194.14M | -102.36M | 261.65M | 198.88M |
| Net Income | 88.21M | 119.56M | 232.18M | 199.76M | 154.66M |
Balance Sheet | |||||
| Total Assets | 30.59B | 25.56B | 21.13B | 22.65B | 23.51B |
| Cash, Cash Equivalents and Short-Term Investments | 316.90M | 5.03B | 5.10B | 6.86B | 9.74B |
| Total Debt | 214.90M | 45.31M | 39.72M | 726.40M | 34.28M |
| Total Liabilities | 26.25B | 21.95B | 18.16B | 20.18B | 20.11B |
| Stockholders Equity | 4.34B | 3.61B | 2.97B | 2.47B | 3.41B |
Cash Flow | |||||
| Free Cash Flow | 412.99M | 270.30M | 253.55M | 221.31M | 168.76M |
| Operating Cash Flow | 432.42M | 283.84M | 261.69M | 229.94M | 174.49M |
| Investing Cash Flow | -364.02M | 1.06B | 2.40B | -1.08B | -1.99B |
| Financing Cash Flow | -758.41M | -1.03B | -2.14B | -215.57M | 988.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.65B | 9.34 | 18.37% | 3.38% | 1.43% | 22.08% | |
76 Outperform | $4.12B | 9.64 | 11.45% | 3.52% | -0.22% | 23.07% | |
69 Neutral | $3.70B | 10.54 | 5.10% | 2.47% | 32.45% | -35.01% | |
68 Neutral | $3.77B | 11.52 | 7.01% | 3.05% | 27.41% | 13.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $5.10B | 18.14 | 4.69% | 2.37% | -23.62% | -22.31% | |
61 Neutral | $4.65B | 16.63 | 9.21% | 2.72% | 62.59% | ― |