| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.41B | 1.06B | 1.07B | 558.71M | 681.93M | 523.48M |
| Gross Profit | 1.04B | 699.22M | 664.13M | 292.60M | 626.88M | 527.84M |
| EBITDA | 411.17M | 157.11M | 194.14M | -102.36M | 261.65M | 198.88M |
| Net Income | 371.18M | 88.21M | 119.56M | 232.18M | 199.76M | 154.66M |
Balance Sheet | ||||||
| Total Assets | 30.63B | 30.59B | 25.56B | 21.13B | 22.65B | 23.51B |
| Cash, Cash Equivalents and Short-Term Investments | 331.50M | 316.90M | 5.03B | 5.10B | 6.86B | 9.74B |
| Total Debt | 717.20M | 214.90M | 45.31M | 39.72M | 726.40M | 34.28M |
| Total Liabilities | 26.35B | 26.25B | 21.95B | 18.16B | 20.18B | 20.11B |
| Stockholders Equity | 4.29B | 4.34B | 3.61B | 2.97B | 2.47B | 3.41B |
Cash Flow | ||||||
| Free Cash Flow | 354.94M | 412.99M | 270.30M | 253.55M | 221.31M | 168.76M |
| Operating Cash Flow | 375.63M | 432.42M | 283.84M | 261.69M | 229.94M | 174.49M |
| Investing Cash Flow | -295.54M | -364.02M | 1.06B | 2.40B | -1.08B | -1.99B |
| Financing Cash Flow | -117.33M | -758.41M | -1.03B | -2.14B | -215.57M | 988.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.60B | 9.34 | 18.53% | 3.38% | 1.43% | 22.08% | |
73 Outperform | $3.61B | 9.59 | 5.94% | 2.47% | 43.39% | -25.06% | |
71 Outperform | $3.95B | 9.64 | 11.45% | 3.52% | -0.24% | 23.07% | |
71 Outperform | $3.67B | 11.52 | 7.01% | 3.05% | 27.40% | 13.49% | |
68 Neutral | $4.44B | 16.63 | 9.21% | 2.72% | 62.22% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.83B | 18.14 | 4.69% | 2.37% | -23.62% | -22.31% |