| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.44B | 1.04B | 909.77M | 691.06M | 695.67M |
| Gross Profit | 879.29M | 878.39M | 653.18M | 616.19M | 606.68M | 653.15M |
| EBITDA | 293.04M | 242.94M | 277.25M | 212.42M | 254.05M | 270.18M |
| Net Income | 227.98M | 181.27M | 195.46M | 144.68M | 166.07M | 175.89M |
Balance Sheet | ||||||
| Total Assets | 27.11B | 26.75B | 18.03B | 17.36B | 16.99B | 16.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.07B | 1.92B | 1.72B | 2.11B | 4.26B |
| Total Debt | 806.21M | 1.06B | 538.63M | 736.98M | 1.14B | 485.16M |
| Total Liabilities | 23.24B | 22.87B | 15.36B | 15.06B | 14.85B | 14.60B |
| Stockholders Equity | 3.87B | 3.88B | 2.68B | 2.30B | 2.14B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 213.71M | 237.75M | 115.78M | 126.92M | 559.21M | 122.14M |
| Operating Cash Flow | 265.37M | 271.47M | 129.43M | 148.55M | 574.04M | 142.66M |
| Investing Cash Flow | -674.83M | -734.02M | -298.04M | -55.40M | -2.04B | -660.00M |
| Financing Cash Flow | 535.09M | 441.24M | 459.30M | 132.21M | 167.64M | 1.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.34B | 14.47 | 9.93% | ― | 3.26% | 329.26% | |
76 Outperform | $3.98B | 11.25 | 9.41% | 3.02% | 4.20% | 29.58% | |
73 Outperform | $3.78B | 9.59 | 5.94% | 2.47% | 43.39% | -25.06% | |
71 Outperform | $4.10B | 9.64 | 11.45% | 3.52% | -0.24% | 23.07% | |
71 Outperform | $3.80B | 11.52 | 7.01% | 3.05% | 27.40% | 13.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.59B | 16.64 | 9.21% | 2.72% | 62.22% | ― |