| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.36B | 1.40B | 1.27B | 963.25M | 641.85M |
| Gross Profit | 1.02B | 982.83M | 926.05M | 874.23M | 737.05M |
| EBITDA | 408.02M | 386.96M | 413.87M | 361.15M | 395.54M |
| Net Income | 287.35M | 263.67M | 269.16M | 222.38M | 271.44M |
Balance Sheet | |||||
| Total Assets | 21.31B | 20.81B | 20.59B | 19.91B | 15.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.17B | 1.09B | 832.61M | 1.53B |
| Total Debt | 302.68M | 383.61M | 895.08M | 726.89M | 239.48M |
| Total Liabilities | 18.59B | 18.23B | 18.12B | 17.71B | 13.84B |
| Stockholders Equity | 2.73B | 2.59B | 2.48B | 2.21B | 1.94B |
Cash Flow | |||||
| Free Cash Flow | 213.61M | 205.64M | 230.60M | 472.05M | 119.07M |
| Operating Cash Flow | 220.00M | 219.90M | 237.00M | 480.85M | 125.65M |
| Investing Cash Flow | 124.88M | -66.73M | -326.26M | -137.37M | -1.49B |
| Financing Cash Flow | 199.46M | -91.25M | 344.90M | -1.04B | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.65B | 10.45 | 10.61% | 1.16% | -3.62% | 10.83% | |
70 Outperform | $3.28B | 15.30 | 10.99% | 3.14% | 9.41% | 20.64% | |
70 Outperform | $3.47B | 8.17 | 5.67% | 4.35% | 41.49% | -5.53% | |
70 Outperform | $3.23B | 11.43 | 9.62% | 3.96% | -4.45% | 16.92% | |
68 Neutral | $3.44B | 11.75 | 8.83% | 5.24% | -5.43% | 4.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $2.97B | -6.78 | -11.48% | 4.41% | -55.53% | -387.04% |