| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36B | 1.36B | 1.40B | 1.27B | 963.25M | 641.85M |
| Gross Profit | 1.05B | 1.02B | 982.83M | 926.05M | 874.23M | 737.05M |
| EBITDA | 425.68M | 408.02M | 386.96M | 413.87M | 361.15M | 395.54M |
| Net Income | 308.28M | 287.35M | 263.67M | 269.16M | 222.38M | 271.44M |
Balance Sheet | ||||||
| Total Assets | 22.11B | 21.31B | 20.81B | 20.59B | 19.91B | 15.78B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 1.36B | 1.17B | 1.09B | 832.61M | 1.53B |
| Total Debt | 310.36M | 302.68M | 383.61M | 895.08M | 726.89M | 239.48M |
| Total Liabilities | 19.39B | 18.59B | 18.23B | 18.12B | 17.71B | 13.84B |
| Stockholders Equity | 2.71B | 2.73B | 2.59B | 2.48B | 2.21B | 1.94B |
Cash Flow | ||||||
| Free Cash Flow | 292.78M | 213.61M | 205.64M | 230.60M | 472.05M | 119.07M |
| Operating Cash Flow | 297.63M | 220.00M | 219.90M | 237.00M | 480.85M | 125.65M |
| Investing Cash Flow | -59.30M | 124.88M | -66.73M | -326.26M | -137.37M | -1.49B |
| Financing Cash Flow | 1.22B | 199.46M | -91.25M | 344.90M | -1.04B | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.33B | 11.13 | 10.39% | 3.96% | 0.76% | 24.52% | |
79 Outperform | $3.73B | 10.00 | 11.34% | 1.16% | -2.18% | 26.43% | |
78 Outperform | $3.33B | 13.58 | 11.11% | 3.14% | 6.86% | 13.91% | |
74 Outperform | $3.32B | 9.35 | 8.00% | 4.35% | 49.44% | 102.42% | |
68 Neutral | $3.45B | 13.72 | 9.13% | 5.24% | -5.29% | 45.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $3.10B | 10.35 | -10.51% | 4.41% | -57.23% | -320.45% |