| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 928.71M | 940.71M | 755.98M | 702.45M | 633.65M |
| Gross Profit | 682.00M | 723.53M | 640.67M | 664.58M | 629.49M |
| EBITDA | 317.25M | 265.36M | 196.58M | 270.74M | 271.51M |
| Net Income | 210.46M | 182.48M | 131.92M | 188.08M | 189.69M |
Balance Sheet | |||||
| Total Assets | 17.41B | 16.39B | 15.56B | 15.84B | 15.55B |
| Cash, Cash Equivalents and Short-Term Investments | 301.75M | 508.96M | 3.11B | 4.36B | 6.81B |
| Total Debt | 746.66M | 998.87M | 765.20M | 1.14B | 329.88M |
| Total Liabilities | 15.41B | 14.62B | 13.86B | 14.28B | 13.45B |
| Stockholders Equity | 2.01B | 1.76B | 1.70B | 1.55B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 233.33M | 221.57M | 209.84M | 201.68M | 189.17M |
| Operating Cash Flow | 301.86M | 242.28M | 228.42M | 214.60M | 202.55M |
| Investing Cash Flow | -182.10M | -835.62M | 335.78M | -2.14B | -1.53B |
| Financing Cash Flow | -15.01M | 599.38M | -583.13M | 259.22M | 1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.62B | 10.45 | 10.61% | 1.16% | -3.62% | 10.83% | |
70 Outperform | $3.24B | 15.30 | 10.99% | 3.14% | 9.41% | 20.64% | |
70 Outperform | $3.47B | 8.17 | 5.67% | 4.35% | 41.49% | -5.53% | |
70 Outperform | $3.24B | 11.43 | 9.62% | 3.96% | -4.45% | 16.92% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $3.24B | 15.10 | 7.31% | 3.04% | 9.48% | 12.83% | |
61 Neutral | $2.96B | -6.78 | -11.48% | 4.41% | -55.53% | -387.04% |