Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 640.67M | $ 679.36M | $ 620.65M | $ 596.40M | $ 589.79M |
Gross Profit | $ 756.03M | $ 364.39M | $ 323.86M | $ 312.99M | $ 314.07M |
Operating Income | $ 227.08M | $ 278.63M | $ 241.35M | $ 206.08M | $ 209.34M |
EBITDA | $ 195.73M | $ 272.34M | $ 271.51M | $ 242.02M | $ 241.56M |
Net Income | $ 131.92M | $ 188.08M | $ 189.69M | $ 164.68M | $ 169.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 190.96M | $ 4.36B | $ 6.81B | $ 5.19B | $ 3.25B |
Total Assets | $ 15.56B | $ 15.84B | $ 15.55B | $ 13.93B | $ 11.41B |
Total Debt | $ 460.60M | $ 1.91B | $ 329.88M | $ 371.29M | $ 344.87M |
Net Debt | $ 269.64M | $ 1.70B | $ -1.55B | $ -1.27B | $ 139.84M |
Total Liabilities | $ 13.86B | $ 14.28B | $ 13.45B | $ 11.83B | $ 9.56B |
Stockholders' Equity | $ 1.70B | $ 1.55B | $ 2.10B | $ 2.10B | $ 1.86B |
Cash Flow | |||||
Free Cash Flow | $ 209.84M | $ 201.68M | $ 189.37M | $ 165.09M | $ 196.82M |
Operating Cash Flow | $ 228.42M | $ 214.60M | $ 202.55M | $ 179.48M | $ 202.50M |
Investing Cash Flow | $ 335.78M | $ -2.14B | $ -1.53B | $ -398.72M | $ -157.05M |
Financing Cash Flow | $ -583.13M | $ 259.22M | $ 1.56B | $ 1.66B | $ -52.25M |