| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.38B | 1.39B | 1.31B | 908.10M | 721.11M |
| Gross Profit | 769.48M | 762.46M | 692.22M | 784.06M | 775.97M | 668.37M |
| EBITDA | 450.20M | 431.08M | 334.37M | 421.69M | 492.34M | 397.96M |
| Net Income | 332.50M | 315.12M | 285.98M | 354.12M | 360.64M | 298.30M |
Balance Sheet | ||||||
| Total Assets | 24.05B | 24.23B | 23.05B | 23.08B | 21.95B | 20.89B |
| Cash, Cash Equivalents and Short-Term Investments | 135.54M | 1.80B | 1.71B | 2.43B | 2.64B | 3.58B |
| Total Debt | 155.72M | 208.92M | 227.73M | 709.72M | 659.25M | 192.97M |
| Total Liabilities | 21.06B | 21.30B | 20.21B | 20.34B | 19.47B | 18.44B |
| Stockholders Equity | 2.99B | 2.93B | 2.85B | 2.74B | 2.47B | 2.45B |
Cash Flow | ||||||
| Free Cash Flow | 357.22M | 363.66M | 325.52M | 381.34M | 464.00M | 330.59M |
| Operating Cash Flow | 367.95M | 368.57M | 329.15M | 384.74M | 467.39M | 334.32M |
| Investing Cash Flow | -1.06B | -857.32M | 184.03M | -1.48B | -1.85B | -859.92M |
| Financing Cash Flow | 516.88M | 873.64M | -302.47M | 758.74M | 94.74M | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.79B | 9.62 | 11.37% | 2.72% | 0.18% | 22.52% | |
75 Outperform | $3.61B | 9.34 | 18.53% | 3.38% | 1.43% | 22.08% | |
72 Outperform | $3.71B | 11.52 | 7.01% | 3.05% | 27.40% | 13.49% | |
71 Outperform | $4.04B | 9.64 | 11.45% | 3.52% | -0.24% | 23.07% | |
71 Outperform | $2.23B | 9.42 | 30.56% | ― | 13.52% | 15.83% | |
68 Neutral | $3.36B | 13.72 | 9.13% | 5.24% | -5.29% | 45.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |