| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38B | 1.39B | 1.31B | 908.10M | 721.11M |
| Gross Profit | 762.46M | 692.22M | 784.06M | 775.97M | 668.37M |
| EBITDA | 431.08M | 334.37M | 421.69M | 492.34M | 397.96M |
| Net Income | 315.12M | 285.98M | 354.12M | 360.64M | 298.30M |
Balance Sheet | |||||
| Total Assets | 24.23B | 23.05B | 23.08B | 21.95B | 20.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.71B | 2.43B | 2.64B | 3.58B |
| Total Debt | 208.92M | 227.73M | 709.72M | 659.25M | 192.97M |
| Total Liabilities | 21.30B | 20.21B | 20.34B | 19.47B | 18.44B |
| Stockholders Equity | 2.93B | 2.85B | 2.74B | 2.47B | 2.45B |
Cash Flow | |||||
| Free Cash Flow | 363.66M | 325.52M | 381.34M | 464.00M | 330.59M |
| Operating Cash Flow | 368.57M | 329.15M | 384.74M | 467.39M | 334.32M |
| Investing Cash Flow | -857.32M | 184.03M | -1.48B | -1.85B | -859.92M |
| Financing Cash Flow | 873.64M | -302.47M | 758.74M | 94.74M | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.32B | 9.62 | 18.37% | 3.38% | 2.35% | 13.72% | |
74 Outperform | $3.32B | 9.05 | 10.89% | 2.72% | -1.59% | 9.34% | |
70 Outperform | $3.63B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
68 Neutral | $3.39B | 8.01 | 8.83% | 5.24% | -5.43% | 4.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.21B | 13.54 | 28.91% | ― | 29.24% | 21.49% | |
64 Neutral | $3.67B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% |