| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.89B | 1.80B | 1.50B | 1.09B | 997.16M |
| Gross Profit | 1.28B | 1.13B | 1.03B | 988.70M | 952.08M |
| EBITDA | 529.28M | 401.62M | 381.72M | 378.95M | 363.64M |
| Net Income | 391.61M | 288.74M | 284.28M | 286.98M | 275.50M |
Balance Sheet | |||||
| Total Assets | 32.12B | 32.07B | 27.57B | 26.93B | 25.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 3.37B | 2.93B | 3.31B | 4.83B |
| Total Debt | 1.30B | 1.78B | 2.49B | 2.87B | 1.45B |
| Total Liabilities | 28.63B | 28.87B | 24.81B | 24.35B | 23.08B |
| Stockholders Equity | 3.49B | 3.20B | 2.76B | 2.58B | 2.71B |
Cash Flow | |||||
| Free Cash Flow | 284.34M | 374.11M | 330.03M | 573.54M | 320.71M |
| Operating Cash Flow | 304.48M | 416.56M | 362.98M | 594.79M | 338.39M |
| Investing Cash Flow | -82.18M | 1.63B | -809.22M | -1.54B | -210.09M |
| Financing Cash Flow | -224.57M | -1.53B | 314.02M | -15.90M | -337.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.54B | 9.62 | 18.37% | 3.38% | 2.35% | 13.72% | |
74 Outperform | $3.58B | 9.05 | 10.89% | 2.72% | -1.59% | 9.34% | |
69 Neutral | $4.20B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
68 Neutral | $3.44B | 11.75 | 8.83% | 5.24% | -5.43% | 4.19% | |
67 Neutral | $2.47B | 13.54 | 28.91% | ― | 29.24% | 21.49% | |
64 Neutral | $3.89B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |