| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.88B | 1.89B | 1.80B | 1.50B | 1.09B | 997.16M |
| Gross Profit | 1.28B | 1.28B | 1.13B | 1.03B | 988.70M | 952.08M |
| EBITDA | 517.86M | 529.28M | 401.62M | 381.72M | 378.95M | 363.64M |
| Net Income | 393.38M | 391.61M | 288.74M | 284.28M | 286.98M | 275.50M |
Balance Sheet | ||||||
| Total Assets | 32.24B | 32.12B | 32.07B | 27.57B | 26.93B | 25.80B |
| Cash, Cash Equivalents and Short-Term Investments | 3.32B | 3.41B | 3.37B | 2.93B | 3.31B | 4.83B |
| Total Debt | 1.25B | 1.30B | 1.78B | 2.49B | 2.87B | 1.45B |
| Total Liabilities | 28.73B | 28.63B | 28.87B | 24.81B | 24.35B | 23.08B |
| Stockholders Equity | 3.51B | 3.49B | 3.20B | 2.76B | 2.58B | 2.71B |
Cash Flow | ||||||
| Free Cash Flow | 389.30M | 284.34M | 374.11M | 330.03M | 573.54M | 320.71M |
| Operating Cash Flow | 418.48M | 304.48M | 416.56M | 362.98M | 594.79M | 338.39M |
| Investing Cash Flow | -196.01M | -82.18M | 1.63B | -809.22M | -1.54B | -210.09M |
| Financing Cash Flow | -190.02M | -224.57M | -1.53B | 314.02M | -15.90M | -337.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.84B | 9.62 | 11.37% | 2.72% | 0.18% | 22.52% | |
75 Outperform | $3.73B | 9.34 | 18.53% | 3.38% | 1.43% | 22.08% | |
71 Outperform | $4.10B | 9.64 | 11.45% | 3.52% | -0.24% | 23.07% | |
71 Outperform | $3.80B | 11.52 | 7.01% | 3.05% | 27.40% | 13.49% | |
71 Outperform | $2.30B | 9.42 | 30.56% | ― | 13.52% | 15.83% | |
68 Neutral | $3.45B | 13.72 | 9.13% | 5.24% | -5.29% | 45.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |