| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.19B | 1.12B | 953.89M | 882.02M |
| Gross Profit | 916.38M | 843.72M | 830.16M | 858.16M | 882.53M |
| EBITDA | 416.73M | 416.20M | 425.67M | 478.69M | 464.19M |
| Net Income | 344.87M | 298.72M | 302.86M | 305.07M | 281.02M |
Balance Sheet | |||||
| Total Assets | 19.13B | 19.29B | 18.91B | 18.63B | 20.79B |
| Cash, Cash Equivalents and Short-Term Investments | 657.15M | 5.72B | 5.89B | 6.00B | 8.68B |
| Total Debt | 364.37M | 561.70M | 661.70M | 933.89M | 683.76M |
| Total Liabilities | 17.17B | 17.62B | 17.41B | 17.31B | 18.68B |
| Stockholders Equity | 1.97B | 1.67B | 1.50B | 1.33B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 434.03M | 394.14M | 340.36M | 420.03M | 386.37M |
| Operating Cash Flow | 445.07M | 404.15M | 362.96M | 440.49M | 399.72M |
| Investing Cash Flow | -166.90M | 136.23M | -78.45M | -681.46M | -1.26B |
| Financing Cash Flow | -778.98M | -44.13M | -101.85M | -1.82B | 1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.53B | 9.62 | 18.37% | 3.38% | 2.35% | 13.72% | |
74 Outperform | $3.54B | 9.05 | 10.89% | 2.72% | -1.59% | 9.34% | |
71 Outperform | $1.84B | 9.31 | 15.21% | 2.73% | 3.98% | 6.75% | |
69 Neutral | $4.10B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $3.92B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% | |
54 Neutral | $4.86B | 44.96 | 2.29% | 2.72% | -1.18% | -89.13% |