Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 130.72M | $ 863.27M | $ 23.57M | $ 835.86M | $ 698.64M |
Gross Profit | $ 130.72M | $ 863.27M | $ 23.57M | $ 835.86M | $ 698.64M |
Operating Income | $ 81.27M | $ 388.72M | $ 514.90M | $ 427.82M | $ 116.32M |
EBITDA | $ 0.00 | $ 425.67M | $ 478.69M | $ 464.19M | $ 142.09M |
Net Income | $ 298.72M | $ 302.86M | $ 305.07M | $ 281.02M | $ 102.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.72B | $ 662.46M | $ 6.00B | $ 9.00B | $ 6.14B |
Total Assets | $ 19.29B | $ 18.91B | $ 18.63B | $ 20.79B | $ 18.79B |
Total Debt | $ 561.70M | $ 661.70M | $ 858.76M | $ 383.76M | $ 623.76M |
Net Debt | $ -597.01M | $ -525.00K | $ 379.98M | $ -2.16B | $ -809.80M |
Total Liabilities | $ 17.62B | $ 17.41B | $ 17.31B | $ 18.68B | $ 16.52B |
Stockholders' Equity | $ 1.67B | $ 1.50B | $ 1.33B | $ 2.10B | $ 2.28B |
Cash Flow | |||||
Free Cash Flow | $ 394.14M | $ 340.36M | $ 420.03M | $ 386.37M | $ 281.67M |
Operating Cash Flow | $ 404.15M | $ 362.96M | $ 440.49M | $ 399.72M | $ 297.74M |
Investing Cash Flow | $ 136.23M | $ -78.45M | $ -681.46M | $ -1.26B | $ -1.24B |
Financing Cash Flow | $ -44.13M | $ -101.85M | $ -1.82B | $ 1.91B | $ 1.79B |