| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.48B | 1.29B | 928.93M | 716.27M |
| Gross Profit | 1.01B | 879.09M | 782.52M | 804.22M | 724.06M |
| EBITDA | 456.52M | 363.94M | 277.51M | 402.70M | 345.70M |
| Net Income | 328.15M | 252.40M | 187.54M | 277.47M | 269.80M |
Balance Sheet | |||||
| Total Assets | 28.00B | 27.72B | 27.30B | 24.01B | 20.95B |
| Cash, Cash Equivalents and Short-Term Investments | 3.95B | 4.96B | 4.33B | 4.13B | 6.79B |
| Total Debt | 205.40M | 449.15M | 324.82M | 1.19B | 247.36M |
| Total Liabilities | 24.36B | 24.29B | 24.04B | 21.31B | 18.72B |
| Stockholders Equity | 3.64B | 3.43B | 3.26B | 2.70B | 2.22B |
Cash Flow | |||||
| Free Cash Flow | 407.72M | 302.69M | 221.49M | 564.60M | 332.84M |
| Operating Cash Flow | 435.30M | 349.73M | 293.97M | 607.31M | 359.32M |
| Investing Cash Flow | 51.57M | -991.04M | -163.29M | -2.02B | -1.81B |
| Financing Cash Flow | -541.57M | 157.31M | 226.34M | -258.78M | 2.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.07B | 11.58 | 9.15% | 3.02% | 5.63% | 65.11% | |
76 Outperform | $4.46B | 10.04 | 13.41% | 2.03% | 0.99% | 4.94% | |
73 Outperform | $4.56B | 7.75 | 9.83% | 3.51% | -1.44% | -21.65% | |
69 Neutral | $3.71B | 10.54 | 5.10% | 2.47% | 20.26% | -35.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $3.82B | 14.73 | 13.85% | 1.70% | 6.55% | 12.94% | |
65 Neutral | $4.46B | 12.34 | 9.30% | ― | 5.19% | 3454.95% |