| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.00B | 1.76B | 1.79B | 1.25B | 987.05M |
| Gross Profit | 1.21B | 865.35M | 1.00B | 910.76M | 909.30M |
| EBITDA | 480.00M | 161.29M | 287.07M | 477.04M | 431.46M |
| Net Income | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M |
Balance Sheet | |||||
| Total Assets | 31.54B | 30.73B | 28.36B | 28.41B | 34.73B |
| Cash, Cash Equivalents and Short-Term Investments | 205.24M | 3.37B | 6.47B | 7.63B | 11.53B |
| Total Debt | 950.58M | 1.55B | 2.36B | 2.13B | 3.13B |
| Total Liabilities | 27.91B | 27.36B | 25.16B | 25.36B | 31.52B |
| Stockholders Equity | 3.63B | 3.37B | 3.20B | 3.06B | 3.21B |
Cash Flow | |||||
| Free Cash Flow | 347.58M | 416.28M | 357.36M | 136.70M | 653.19M |
| Operating Cash Flow | 360.15M | 481.12M | 373.74M | 147.97M | 657.32M |
| Investing Cash Flow | -1.85B | -2.48B | -1.76B | 3.31B | 1.23B |
| Financing Cash Flow | 404.27M | 1.94B | -387.67M | -6.39B | -3.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.70B | 11.58 | 9.15% | 3.02% | 5.63% | 65.11% | |
70 Outperform | $3.54B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
69 Neutral | $3.31B | 18.35 | 5.10% | 2.47% | 20.26% | -35.00% | |
68 Neutral | $3.32B | 11.75 | 8.83% | 5.24% | -5.43% | 4.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $4.09B | 12.34 | 9.30% | ― | 5.19% | 3454.95% | |
64 Neutral | $3.61B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% |