| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.02B | 2.00B | 1.76B | 1.79B | 1.25B | 987.05M |
| Gross Profit | 1.26B | 1.21B | 865.35M | 1.00B | 910.76M | 909.30M |
| EBITDA | 517.56M | 480.00M | 161.29M | 287.07M | 477.04M | 431.46M |
| Net Income | 356.99M | 330.24M | 77.51M | 189.14M | 332.48M | 253.94M |
Balance Sheet | ||||||
| Total Assets | 33.49B | 31.54B | 30.73B | 28.36B | 28.41B | 34.73B |
| Cash, Cash Equivalents and Short-Term Investments | 2.96B | 2.10B | 3.37B | 6.47B | 7.63B | 11.53B |
| Total Debt | 878.29M | 950.58M | 1.55B | 2.36B | 2.13B | 3.13B |
| Total Liabilities | 29.88B | 27.91B | 27.36B | 25.16B | 25.36B | 31.52B |
| Stockholders Equity | 3.61B | 3.63B | 3.37B | 3.20B | 3.06B | 3.21B |
Cash Flow | ||||||
| Free Cash Flow | 883.98M | 347.58M | 416.28M | 357.36M | 136.70M | 653.19M |
| Operating Cash Flow | 885.59M | 360.15M | 481.12M | 373.74M | 147.97M | 657.32M |
| Investing Cash Flow | -3.02B | -1.85B | -2.48B | -1.76B | 3.31B | 1.23B |
| Financing Cash Flow | -1.56B | 404.27M | 1.94B | -387.67M | -6.39B | -3.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.91B | 11.25 | 9.41% | 3.02% | 4.20% | 29.58% | |
77 Outperform | $4.24B | 14.47 | 9.93% | ― | 3.26% | 329.26% | |
75 Outperform | $3.66B | 9.59 | 5.94% | 2.47% | 43.39% | -25.06% | |
71 Outperform | $4.02B | 9.64 | 11.45% | 3.52% | -0.24% | 23.07% | |
71 Outperform | $3.71B | 11.52 | 7.01% | 3.05% | 27.40% | 13.49% | |
68 Neutral | $3.34B | 13.72 | 9.13% | 5.24% | -5.29% | 45.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |