Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.73B | $ 1.08B | $ 976.76M | $ 879.30M | $ 989.72M |
Gross Profit | $ 1.73B | $ 1.08B | $ 976.76M | $ 879.30M | $ 989.72M |
Operating Income | $ 1.71B | $ 246.59M | $ 682.98M | $ 338.06M | $ 91.95M |
EBITDA | $ 0.00 | $ 0.00 | $ 477.04M | $ 431.46M | $ 166.87M |
Net Income | $ 77.51M | $ 189.14M | $ 332.48M | $ 253.94M | $ 66.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 244.06M | $ 3.43B | $ 9.49B | $ 11.53B | $ 12.40B |
Total Assets | $ 3.88B | $ 28.36B | $ 28.41B | $ 34.73B | $ 37.73B |
Total Debt | $ 485.63M | $ 2.36B | $ 2.13B | $ 3.13B | $ 3.40B |
Net Debt | $ 280.25M | $ -883.70M | $ -2.88B | $ -4.82B | $ -5.81B |
Total Liabilities | $ 535.68M | $ 25.16B | $ 25.36B | $ 31.52B | $ 34.85B |
Stockholders' Equity | $ 3.37B | $ 3.20B | $ 3.06B | $ 3.21B | $ 2.87B |
Cash Flow | |||||
Free Cash Flow | $ 481.12M | $ 357.36M | $ 136.70M | $ 653.19M | $ 2.64B |
Operating Cash Flow | $ 481.12M | $ 373.74M | $ 147.97M | $ 657.32M | $ 2.64B |
Investing Cash Flow | $ -2.48B | $ -1.76B | $ 3.31B | $ 1.23B | $ -2.94B |
Financing Cash Flow | $ 1.94B | $ -387.67M | $ -6.39B | $ -3.15B | $ 5.08B |