| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.21B | 1.17B | 974.14M | 911.33M | 749.84M | 515.98M |
| Gross Profit | 844.23M | 792.88M | 646.86M | 698.88M | 713.75M | 484.06M |
| EBITDA | 311.34M | 306.23M | 288.02M | 351.24M | 386.55M | 189.50M |
| Net Income | 240.62M | 205.12M | 192.08M | 239.50M | 263.81M | 120.99M |
Balance Sheet | ||||||
| Total Assets | 24.78B | 24.91B | 19.37B | 19.35B | 19.29B | 20.42B |
| Cash, Cash Equivalents and Short-Term Investments | 223.29M | 234.49M | 367.16M | 1.56B | 1.75B | 3.81B |
| Total Debt | 776.26M | 901.25M | 701.37M | 1.22B | 113.38M | 152.37M |
| Total Liabilities | 21.24B | 21.35B | 16.38B | 16.45B | 16.41B | 17.40B |
| Stockholders Equity | 3.54B | 3.57B | 2.99B | 2.90B | 2.89B | 3.02B |
Cash Flow | ||||||
| Free Cash Flow | 348.06M | 239.50M | 209.49M | 261.15M | 399.13M | 165.02M |
| Operating Cash Flow | 355.04M | 251.16M | 229.92M | 276.99M | 421.20M | 190.22M |
| Investing Cash Flow | 37.67M | 5.05M | -33.01M | -211.65M | -1.00B | -63.14M |
| Financing Cash Flow | -380.57M | 295.80M | -201.35M | -193.95M | -1.31B | 816.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.84B | 9.62 | 11.37% | 2.72% | 0.18% | 22.52% | |
75 Outperform | $3.73B | 9.34 | 18.53% | 3.38% | 1.43% | 22.08% | |
71 Outperform | $3.80B | 11.52 | 7.01% | 3.05% | 27.40% | 13.49% | |
71 Outperform | $4.10B | 9.64 | 11.45% | 3.52% | -0.24% | 23.07% | |
71 Outperform | $2.30B | 9.42 | 30.56% | ― | 13.52% | 15.83% | |
68 Neutral | $3.45B | 13.72 | 9.13% | 5.24% | -5.29% | 45.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |