| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 974.14M | 911.33M | 749.84M | 515.98M |
| Gross Profit | 792.88M | 646.86M | 698.88M | 713.75M | 484.06M |
| EBITDA | 306.23M | 288.02M | 351.24M | 386.55M | 189.50M |
| Net Income | 205.12M | 192.08M | 239.50M | 263.81M | 120.99M |
Balance Sheet | |||||
| Total Assets | 24.91B | 19.37B | 19.35B | 19.29B | 20.42B |
| Cash, Cash Equivalents and Short-Term Investments | 234.49M | 367.16M | 1.56B | 1.75B | 3.81B |
| Total Debt | 901.25M | 701.37M | 1.22B | 113.38M | 152.37M |
| Total Liabilities | 21.35B | 16.38B | 16.45B | 16.41B | 17.40B |
| Stockholders Equity | 3.57B | 2.99B | 2.90B | 2.89B | 3.02B |
Cash Flow | |||||
| Free Cash Flow | 239.50M | 209.49M | 261.15M | 399.13M | 165.02M |
| Operating Cash Flow | 251.16M | 229.92M | 276.99M | 421.20M | 190.22M |
| Investing Cash Flow | 5.05M | -33.01M | -211.65M | -1.00B | -63.14M |
| Financing Cash Flow | 295.80M | -201.35M | -193.95M | -1.31B | 816.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.53B | 9.62 | 18.37% | 3.38% | 2.35% | 13.72% | |
74 Outperform | $3.54B | 9.05 | 10.89% | 2.72% | -1.59% | 9.34% | |
69 Neutral | $4.10B | 9.05 | 11.60% | 3.52% | 9.60% | 20.38% | |
68 Neutral | $3.44B | 11.75 | 8.83% | 5.24% | -5.43% | 4.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.43B | 13.54 | 28.91% | ― | 29.24% | 21.49% | |
64 Neutral | $3.92B | 17.62 | 6.21% | 3.05% | 11.05% | -10.78% |