| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 643.36M | 658.69M | 665.66M | 561.94M | 467.83M |
| Gross Profit | 513.85M | 480.17M | 545.82M | 542.18M | 488.25M |
| EBITDA | 281.69M | 286.61M | 333.60M | 342.01M | 291.22M |
| Net Income | 209.30M | 200.72M | 221.44M | 235.43M | 212.52M |
Balance Sheet | |||||
| Total Assets | 15.63B | 15.15B | 16.02B | 16.48B | 15.88B |
| Cash, Cash Equivalents and Short-Term Investments | 107.51M | 268.94M | 3.25B | 3.47B | 4.94B |
| Total Debt | 990.60M | 761.89M | 2.34B | 1.56B | 644.67M |
| Total Liabilities | 13.34B | 12.97B | 13.94B | 14.53B | 13.80B |
| Stockholders Equity | 2.30B | 2.19B | 2.08B | 1.95B | 2.08B |
Cash Flow | |||||
| Free Cash Flow | 217.34M | 244.63M | 291.11M | 268.37M | 190.56M |
| Operating Cash Flow | 221.41M | 249.76M | 295.63M | 273.73M | 195.24M |
| Investing Cash Flow | -210.31M | 852.75M | 536.28M | -1.18B | -1.73B |
| Financing Cash Flow | 160.59M | -1.18B | -754.08M | -625.85M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.02B | 13.16 | 11.62% | 3.99% | 3.40% | 23.04% | |
73 Outperform | $3.03B | 13.59 | 13.70% | 2.96% | 6.29% | 28.28% | |
71 Outperform | $2.70B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
69 Neutral | $3.37B | 12.64 | 8.99% | 2.71% | -5.44% | 45.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.78B | 24.15 | 6.87% | 1.34% | 10.50% | -6.22% | |
63 Neutral | $3.14B | 15.10 | 7.31% | 3.04% | 9.48% | 12.83% |