Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 632.04M | 658.69M | 665.66M | 561.94M | 467.83M | 478.53M |
Gross Profit | 482.81M | 480.17M | 545.82M | 541.30M | 488.25M | 440.74M |
EBITDA | 290.22M | 286.61M | 333.60M | 342.01M | 291.22M | 248.36M |
Net Income | 203.75M | 200.72M | 221.44M | 235.43M | 212.52M | 177.16M |
Balance Sheet | ||||||
Total Assets | 15.41B | 15.15B | 16.02B | 16.48B | 15.88B | 14.42B |
Cash, Cash Equivalents and Short-Term Investments | 2.68B | 268.94M | 3.25B | 3.47B | 4.94B | 4.40B |
Total Debt | 904.15M | 811.50M | 2.34B | 1.56B | 644.67M | 470.18M |
Total Liabilities | 13.17B | 12.97B | 13.94B | 14.53B | 13.80B | 12.41B |
Stockholders Equity | 2.24B | 2.19B | 2.08B | 1.95B | 2.08B | 2.01B |
Cash Flow | ||||||
Free Cash Flow | 236.41M | 244.63M | 291.11M | 268.37M | 190.56M | 180.42M |
Operating Cash Flow | 241.13M | 249.76M | 295.63M | 273.73M | 195.24M | 185.10M |
Investing Cash Flow | 775.96M | 852.75M | 536.28M | -1.18B | -1.73B | -1.27B |
Financing Cash Flow | -1.12B | -1.18B | -754.08M | -625.85M | 1.31B | 2.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 2.66B | 16.10 | 12.17% | 2.78% | 10.28% | 22.73% | |
74 Outperform | 2.66B | 17.55 | 9.82% | 4.12% | 2.74% | 7.24% | |
73 Outperform | $2.70B | 13.35 | 9.30% | 3.96% | -5.14% | -0.70% | |
72 Outperform | 2.87B | 11.20 | 8.74% | 3.04% | -2.80% | 51.85% | |
70 Outperform | 2.85B | 15.24 | 7.56% | 2.80% | 8.34% | 14.44% | |
70 Neutral | 2.84B | 27.41 | 5.61% | 1.36% | -5.80% | -22.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |