Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 658.69M | $ 665.66M | $ 561.94M | $ 467.83M | $ 478.53M |
Gross Profit | $ 480.17M | $ 545.82M | $ 541.30M | $ 488.25M | $ 440.74M |
Operating Income | $ 271.24M | $ 315.43M | $ 328.35M | $ 297.65M | $ 247.84M |
EBITDA | $ 286.61M | $ 333.60M | $ 342.01M | $ 291.22M | $ 248.36M |
Net Income | $ 200.72M | $ 221.44M | $ 235.43M | $ 212.52M | $ 177.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 268.94M | $ 3.25B | $ 3.47B | $ 4.94B | $ 4.40B |
Total Assets | $ 15.15B | $ 16.02B | $ 16.48B | $ 15.88B | $ 14.42B |
Total Debt | $ 811.50M | $ 2.34B | $ 1.56B | $ 644.67M | $ 470.18M |
Net Debt | $ 556.71M | $ 2.05B | $ 1.35B | $ -1.11B | $ -1.53B |
Total Liabilities | $ 12.97B | $ 13.94B | $ 14.53B | $ 13.80B | $ 12.41B |
Stockholders' Equity | $ 2.19B | $ 2.08B | $ 1.95B | $ 2.08B | $ 2.01B |
Cash Flow | |||||
Free Cash Flow | $ 244.63M | $ 291.11M | $ 268.37M | $ 190.56M | $ 180.42M |
Operating Cash Flow | $ 249.76M | $ 295.63M | $ 273.73M | $ 195.24M | $ 185.10M |
Investing Cash Flow | $ 852.75M | $ 536.28M | $ -1.18B | $ -1.73B | $ -1.27B |
Financing Cash Flow | $ -1.18B | $ -754.08M | $ -625.85M | $ 1.31B | $ 2.86B |