| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.14B | 2.02B | 1.94B | 1.31B | 1.09B |
| Gross Profit | 1.06B | 958.35M | 873.03M | 915.44M | 996.96M |
| EBITDA | 393.13M | 376.46M | 311.14M | 452.75M | 527.88M |
| Net Income | 268.37M | 232.47M | 178.67M | 284.97M | 414.98M |
Balance Sheet | |||||
| Total Assets | 35.04B | 35.24B | 35.76B | 37.03B | 35.82B |
| Cash, Cash Equivalents and Short-Term Investments | 217.78M | 491.12M | 588.28M | 572.65M | 314.86M |
| Total Debt | 1.97B | 3.64B | 5.82B | 6.33B | 2.83B |
| Total Liabilities | 31.99B | 32.43B | 33.18B | 34.59B | 32.78B |
| Stockholders Equity | 3.05B | 2.81B | 2.58B | 2.44B | 3.04B |
Cash Flow | |||||
| Free Cash Flow | 358.61M | 433.78M | 657.50M | 1.29B | 1.19B |
| Operating Cash Flow | 358.61M | 433.78M | 657.50M | 1.29B | 1.22B |
| Investing Cash Flow | -214.43M | 409.71M | 980.57M | -2.12B | -1.64B |
| Financing Cash Flow | -417.52M | -940.66M | -1.62B | 1.08B | 334.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.12B | 13.59 | 13.70% | 2.96% | 6.29% | 28.28% | |
71 Outperform | $2.80B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
69 Neutral | $3.46B | 12.64 | 8.99% | 2.71% | -5.44% | 45.47% | |
69 Neutral | $2.90B | 12.32 | 7.50% | 1.34% | 10.50% | -6.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $3.29B | 15.10 | 7.31% | 3.04% | 9.48% | 12.83% | |
61 Neutral | $2.99B | -6.78 | -11.48% | 4.41% | -55.53% | -387.04% |