| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 626.80M | 1.45B | 1.34B | 1.02B | 847.94M |
| Gross Profit | 36.36M | 715.97M | 750.42M | 861.07M | 799.62M |
| EBITDA | -474.97M | 217.42M | 248.48M | 355.52M | 379.68M |
| Net Income | -397.55M | 152.69M | 175.06M | 256.41M | 271.16M |
Balance Sheet | |||||
| Total Assets | 24.54B | 26.88B | 27.35B | 27.46B | 24.72B |
| Cash, Cash Equivalents and Short-Term Investments | 3.65B | 2.08B | 3.77B | 4.54B | 8.77B |
| Total Debt | 641.35M | 1.15B | 1.41B | 1.39B | 1.91B |
| Total Liabilities | 21.12B | 23.35B | 23.92B | 24.19B | 21.48B |
| Stockholders Equity | 3.42B | 3.53B | 3.43B | 3.27B | 3.25B |
Cash Flow | |||||
| Free Cash Flow | 423.05M | 380.42M | 507.89M | 286.93M | 229.92M |
| Operating Cash Flow | 461.19M | 425.92M | 540.98M | 322.20M | 277.78M |
| Investing Cash Flow | 1.56B | 369.51M | -183.59M | -946.23M | -2.54B |
| Financing Cash Flow | -2.00B | -722.15M | -425.42M | -344.50M | 438.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.28B | 15.30 | 10.99% | 3.14% | 9.41% | 20.64% | |
70 Outperform | $3.47B | 8.17 | 5.67% | 4.35% | 41.49% | -5.53% | |
69 Neutral | $3.44B | 12.64 | 8.99% | 2.71% | -5.44% | 45.47% | |
69 Neutral | $2.84B | 12.44 | 7.50% | 1.34% | 10.50% | -6.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $3.30B | 15.10 | 7.31% | 3.04% | 9.48% | 12.83% | |
61 Neutral | $2.97B | -6.78 | -11.48% | 4.41% | -55.53% | -387.04% |