| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 877.84M | 766.77M | 748.98M | 596.35M | 613.25M |
| Gross Profit | 516.73M | 445.74M | 475.25M | 508.19M | 616.62M |
| EBITDA | 150.70M | 161.58M | 165.13M | 172.18M | 256.94M |
| Net Income | 122.62M | 116.03M | 120.22M | 124.56M | 190.28M |
Balance Sheet | |||||
| Total Assets | 16.30B | 13.16B | 12.60B | 12.85B | 12.60B |
| Cash, Cash Equivalents and Short-Term Investments | 2.62B | 1.74B | 1.71B | 2.29B | 3.35B |
| Total Debt | 273.32M | 246.55M | 468.35M | 494.99M | 226.52M |
| Total Liabilities | 14.35B | 11.59B | 11.15B | 11.52B | 11.16B |
| Stockholders Equity | 1.95B | 1.57B | 1.45B | 1.33B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 147.01M | 132.25M | 190.84M | 789.08M | 48.78M |
| Operating Cash Flow | 155.86M | 138.80M | 211.07M | 799.71M | 54.88M |
| Investing Cash Flow | -32.48M | -294.00M | -55.22M | -1.75B | -849.56M |
| Financing Cash Flow | -9.97M | 386.76M | -371.98M | 184.10M | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.03B | 13.59 | 13.70% | 2.96% | 6.29% | 28.28% | |
72 Outperform | $3.04B | 22.20 | 5.83% | 2.25% | 6.83% | 23.44% | |
71 Outperform | $2.70B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
69 Neutral | $3.37B | 12.64 | 8.99% | 2.71% | -5.44% | 45.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.81B | 24.15 | 6.87% | 1.34% | 10.50% | -6.22% | |
63 Neutral | $3.14B | 15.10 | 7.31% | 3.04% | 9.48% | 12.83% |