| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 570.63M | 564.54M | 500.95M | 432.46M | 330.55M | 238.51M |
| Gross Profit | 397.32M | 390.56M | 335.38M | 319.31M | 302.02M | 233.26M |
| EBITDA | 185.40M | 178.20M | 157.72M | 159.87M | 141.14M | 106.73M |
| Net Income | 143.47M | 140.15M | 114.54M | 107.75M | 92.97M | 74.64M |
Balance Sheet | ||||||
| Total Assets | 9.47B | 9.54B | 8.86B | 8.17B | 7.50B | 6.65B |
| Cash, Cash Equivalents and Short-Term Investments | 609.06M | 82.68M | 1.07B | 1.13B | 1.23B | 1.24B |
| Total Debt | 421.66M | 446.57M | 496.30M | 392.58M | 218.47M | 85.84M |
| Total Liabilities | 8.36B | 8.46B | 7.92B | 7.31B | 6.74B | 5.97B |
| Stockholders Equity | 1.10B | 1.08B | 940.48M | 858.10M | 760.43M | 675.87M |
Cash Flow | ||||||
| Free Cash Flow | 145.67M | 154.00M | 133.02M | 98.97M | 90.30M | 97.52M |
| Operating Cash Flow | 158.51M | 166.05M | 142.87M | 106.70M | 108.74M | 102.10M |
| Investing Cash Flow | -256.43M | -106.50M | -677.06M | -424.05M | -384.43M | -78.87M |
| Financing Cash Flow | 360.90M | 535.81M | 559.25M | 415.94M | -518.14M | 620.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.13B | 9.44 | 10.66% | 2.97% | 3.87% | 16.71% | |
76 Outperform | $2.13B | 10.11 | 10.08% | 2.20% | 9.05% | 3.81% | |
75 Outperform | $2.29B | 10.86 | 9.83% | 3.33% | 17.46% | 16.00% | |
75 Outperform | $2.04B | 13.31 | 13.58% | 1.88% | 9.58% | 17.44% | |
74 Outperform | $2.37B | 12.48 | 7.47% | 1.69% | 3.15% | 38.23% | |
73 Outperform | $2.45B | 8.49 | 13.62% | ― | 9.32% | 97.60% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |