| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 1.63B | 1.54B | 1.50B | 1.35B | 1.85B |
| Gross Profit | 1.26B | 1.27B | 1.12B | 1.11B | 1.21B | 1.80B |
| EBITDA | 221.99M | 221.06M | 174.21M | 168.75M | 188.75M | 528.70M |
| Net Income | 161.31M | 165.59M | 113.21M | 109.65M | 113.13M | 374.50M |
Balance Sheet | ||||||
| Total Assets | 15.70B | 15.84B | 16.27B | 16.47B | 16.27B | 18.69B |
| Cash, Cash Equivalents and Short-Term Investments | 2.88B | 3.19B | 3.70B | 3.37B | 3.24B | 4.95B |
| Total Debt | 1.31B | 926.75M | 1.35B | 1.39B | 1.50B | 1.47B |
| Total Liabilities | 13.53B | 13.65B | 14.05B | 14.32B | 14.20B | 16.14B |
| Stockholders Equity | 2.14B | 2.17B | 2.19B | 2.12B | 2.05B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 11.06M | -95.10M | 266.80M | 434.54M | 1.18B | 740.87M |
| Operating Cash Flow | -124.08M | -78.26M | 273.93M | 443.02M | 1.19B | 765.62M |
| Investing Cash Flow | -513.14M | -325.28M | 354.22M | 158.34M | -877.30M | -553.27M |
| Financing Cash Flow | -261.98M | -714.24M | -174.31M | -332.51M | -1.71B | 1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.23B | 9.44 | 10.66% | 2.97% | 3.90% | 16.71% | |
77 Outperform | $2.15B | 10.11 | 10.08% | 2.20% | 9.05% | 3.81% | |
73 Outperform | $2.28B | 11.27 | 8.84% | 4.11% | 62.02% | 107.09% | |
72 Outperform | $2.30B | 10.86 | 9.83% | 3.33% | 17.46% | 15.96% | |
71 Outperform | $2.12B | 13.31 | 13.63% | 1.88% | 9.60% | 17.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $2.23B | 13.99 | 7.42% | 2.08% | 4.27% | 33.70% |