| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 1.54B | 1.50B | 1.35B | 1.85B |
| Gross Profit | 1.27B | 1.12B | 1.11B | 1.21B | 1.80B |
| EBITDA | 221.06M | 174.21M | 168.75M | 188.75M | 528.70M |
| Net Income | 165.59M | 113.21M | 109.65M | 113.13M | 374.50M |
Balance Sheet | |||||
| Total Assets | 15.84B | 16.27B | 16.47B | 16.27B | 18.69B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 3.70B | 3.37B | 3.24B | 4.95B |
| Total Debt | 926.75M | 1.35B | 1.39B | 1.50B | 1.47B |
| Total Liabilities | 13.65B | 14.05B | 14.32B | 14.20B | 16.14B |
| Stockholders Equity | 2.17B | 2.19B | 2.12B | 2.05B | 2.52B |
Cash Flow | |||||
| Free Cash Flow | -95.10M | 266.80M | 434.54M | 1.18B | 740.87M |
| Operating Cash Flow | -78.26M | 273.93M | 443.02M | 1.19B | 765.62M |
| Investing Cash Flow | -325.28M | 354.22M | 158.34M | -877.30M | -553.27M |
| Financing Cash Flow | -714.24M | -174.31M | -332.51M | -1.71B | 1.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.30B | 15.68 | 5.33% | 4.11% | 41.45% | -41.16% | |
68 Neutral | $2.24B | 12.34 | 7.57% | 2.08% | 5.21% | 53.15% | |
68 Neutral | $2.36B | 11.56 | 9.51% | 3.33% | 11.63% | 5.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.18B | 10.97 | 10.28% | 2.97% | 6.98% | 15.08% | |
66 Neutral | $2.13B | 9.91 | 10.25% | 2.20% | 6.59% | 9.36% | |
66 Neutral | $2.10B | 13.61 | 13.69% | 1.88% | 11.74% | 26.27% |