| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 867.43M | 785.99M | 662.35M | 537.00M | 494.75M |
| Gross Profit | 625.73M | 554.83M | 492.50M | 497.97M | 484.22M |
| EBITDA | 241.03M | 206.95M | 175.73M | 215.22M | 219.74M |
| Net Income | 169.24M | 140.64M | 118.78M | 152.00M | 154.88M |
Balance Sheet | |||||
| Total Assets | 16.00B | 13.79B | 13.31B | 11.74B | 12.01B |
| Cash, Cash Equivalents and Short-Term Investments | 185.16M | 420.42M | 1.64B | 1.72B | 2.96B |
| Total Debt | 327.42M | 414.98M | 637.39M | 787.95M | 311.48M |
| Total Liabilities | 14.10B | 12.26B | 11.88B | 10.57B | 10.76B |
| Stockholders Equity | 1.90B | 1.53B | 1.43B | 1.17B | 1.25B |
Cash Flow | |||||
| Free Cash Flow | 218.92M | 176.82M | 148.20M | 176.21M | 151.44M |
| Operating Cash Flow | 235.22M | 188.57M | 157.46M | 183.22M | 159.19M |
| Investing Cash Flow | 169.07M | -399.16M | -44.23M | -926.22M | -547.61M |
| Financing Cash Flow | -201.23M | 289.46M | -105.39M | -328.73M | 984.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.31B | 18.91 | 7.03% | 1.69% | -5.72% | -3.86% | |
68 Neutral | $2.19B | 11.56 | 9.51% | 3.33% | 11.63% | 5.58% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.05B | 10.97 | 10.28% | 2.97% | 6.98% | 15.08% | |
67 Neutral | $2.30B | 11.16 | 11.25% | ― | -0.37% | -20.30% | |
66 Neutral | $1.98B | 9.91 | 10.25% | 2.20% | 6.59% | 9.36% | |
66 Neutral | $1.92B | 13.61 | 13.69% | 1.88% | 11.74% | 26.27% |