| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 869.54M | 808.99M | 768.13M | 446.58M | 354.97M |
| Gross Profit | 535.38M | 498.14M | 528.63M | 404.91M | 356.04M |
| EBITDA | 186.51M | 175.05M | 134.68M | 148.77M | 154.89M |
| Net Income | 144.88M | 120.99M | 104.03M | 106.51M | 124.40M |
Balance Sheet | |||||
| Total Assets | 20.84B | 15.18B | 14.58B | 12.15B | 9.68B |
| Cash, Cash Equivalents and Short-Term Investments | 5.35B | 2.67B | 2.29B | 2.08B | 2.38B |
| Total Debt | 1.34B | 584.04M | 530.88M | 406.56M | 193.21M |
| Total Liabilities | 17.79B | 12.99B | 12.47B | 10.54B | 8.37B |
| Stockholders Equity | 3.06B | 2.18B | 2.11B | 1.61B | 1.31B |
Cash Flow | |||||
| Free Cash Flow | 178.89M | 175.87M | 140.32M | 183.21M | 150.25M |
| Operating Cash Flow | 188.06M | 179.90M | 150.61M | 195.86M | 154.57M |
| Investing Cash Flow | -706.76M | -606.88M | 527.45M | -364.88M | -412.51M |
| Financing Cash Flow | 430.64M | 456.41M | -432.82M | -366.77M | 591.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.10B | 13.16 | 11.62% | 3.99% | 3.40% | 23.04% | |
73 Outperform | $3.11B | 13.59 | 13.70% | 2.96% | 6.29% | 28.28% | |
72 Outperform | $3.14B | 19.14 | 5.83% | 2.25% | 6.83% | 23.44% | |
72 Outperform | $2.88B | 8.86 | 10.62% | 4.69% | 38.34% | 89.73% | |
71 Outperform | $2.76B | 12.23 | 9.25% | 4.00% | -8.43% | 3.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.89B | 24.15 | 6.87% | 1.34% | 10.50% | -6.22% |