| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38B | 1.14B | 695.65M | 553.97M | 489.15M |
| Gross Profit | 866.82M | 607.16M | 451.12M | 500.34M | 475.66M |
| EBITDA | 408.16M | 204.20M | 197.97M | 263.81M | 249.85M |
| Net Income | 291.16M | 115.53M | 128.40M | 175.65M | 167.92M |
Balance Sheet | |||||
| Total Assets | 24.98B | 24.05B | 14.21B | 13.78B | 13.78B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 2.97B | 1.87B | 1.99B | 2.77B |
| Total Debt | 2.52B | 2.42B | 1.53B | 1.35B | 637.06M |
| Total Liabilities | 22.15B | 21.45B | 12.52B | 12.19B | 12.08B |
| Stockholders Equity | 2.83B | 2.60B | 1.69B | 1.60B | 1.70B |
Cash Flow | |||||
| Free Cash Flow | 430.73M | 425.07M | 165.91M | 190.90M | 143.01M |
| Operating Cash Flow | 442.26M | 426.38M | 173.40M | 200.31M | 156.81M |
| Investing Cash Flow | -1.05B | 507.67M | -469.60M | -647.56M | -716.57M |
| Financing Cash Flow | 615.62M | -908.37M | 289.95M | -78.70M | 739.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.52B | 20.98 | 8.03% | 3.72% | 0.97% | -4.21% | |
75 Outperform | $3.14B | 9.71 | 10.23% | 3.79% | 8.30% | 17.76% | |
74 Outperform | $2.24B | 9.44 | 10.66% | 2.97% | 3.90% | 16.71% | |
72 Outperform | $2.92B | 8.86 | 10.62% | 4.69% | 21.32% | 113.57% | |
69 Neutral | $2.66B | 9.04 | 8.36% | 3.27% | -8.79% | 15.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $3.08B | 10.35 | -10.51% | 4.41% | -57.23% | -320.70% |