| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38B | 1.14B | 695.65M | 553.97M | 489.15M |
| Gross Profit | 866.82M | 607.16M | 451.12M | 500.34M | 475.66M |
| EBITDA | 408.16M | 204.20M | 197.97M | 263.81M | 249.85M |
| Net Income | 291.16M | 115.53M | 128.40M | 175.65M | 167.92M |
Balance Sheet | |||||
| Total Assets | 24.98B | 24.05B | 14.21B | 13.78B | 13.78B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 2.97B | 1.87B | 1.99B | 2.77B |
| Total Debt | 2.52B | 2.42B | 1.53B | 1.35B | 637.06M |
| Total Liabilities | 22.15B | 21.45B | 12.52B | 12.19B | 12.08B |
| Stockholders Equity | 2.83B | 2.60B | 1.69B | 1.60B | 1.70B |
Cash Flow | |||||
| Free Cash Flow | 430.73M | 425.07M | 165.91M | 190.90M | 143.01M |
| Operating Cash Flow | 442.26M | 426.38M | 173.40M | 200.31M | 156.81M |
| Investing Cash Flow | -1.05B | 507.67M | -469.60M | -647.56M | -716.57M |
| Financing Cash Flow | 615.62M | -908.37M | 289.95M | -78.70M | 739.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.06B | 9.29 | 9.77% | 3.79% | 5.15% | 16.42% | |
76 Outperform | $2.59B | 9.57 | 9.46% | 3.72% | -1.76% | 32.44% | |
72 Outperform | $2.88B | 8.86 | 10.62% | 4.69% | 38.34% | 89.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $2.17B | 10.97 | 10.28% | 2.97% | 6.98% | 15.08% | |
65 Neutral | $2.49B | 9.60 | 8.02% | 3.27% | -1.58% | 6.34% | |
61 Neutral | $2.96B | -6.78 | -11.48% | 4.41% | -55.53% | -387.04% |