Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.14B | $ 451.38M | $ 496.95M | $ 452.83M | $ 385.00M |
Gross Profit | $ 694.73M | $ 451.12M | $ 423.15M | $ 475.66M | $ 327.11M |
Operating Income | $ 206.48M | $ 242.80M | $ 288.74M | $ 227.12M | $ 127.55M |
EBITDA | $ 204.20M | $ 197.97M | $ 263.81M | $ 227.12M | $ 147.59M |
Net Income | $ 115.53M | $ 128.40M | $ 175.65M | $ 167.92M | $ 96.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 205.94M | $ 1.87B | $ 1.99B | $ 2.77B | $ 1.64B |
Total Assets | $ 24.05B | $ 14.21B | $ 13.78B | $ 13.78B | $ 12.92B |
Total Debt | $ 2.42B | $ 1.46B | $ 1.25B | $ 520.30M | $ 1.10B |
Net Debt | $ 2.22B | $ 1.28B | $ 1.06B | $ -192.17M | $ 568.82M |
Total Liabilities | $ 21.45B | $ 12.52B | $ 12.19B | $ 12.08B | $ 11.30B |
Stockholders' Equity | $ 2.60B | $ 1.69B | $ 1.60B | $ 1.70B | $ 1.62B |
Cash Flow | |||||
Free Cash Flow | $ 425.07M | $ 165.91M | $ 190.90M | $ 143.01M | $ 90.48M |
Operating Cash Flow | $ 426.38M | $ 173.40M | $ 200.31M | $ 156.81M | $ 103.30M |
Investing Cash Flow | $ 507.67M | $ -469.60M | $ -647.56M | $ -716.57M | $ -504.37M |
Financing Cash Flow | $ -908.37M | $ 289.95M | $ -78.70M | $ 739.86M | $ 746.68M |